GBp 130.0
(2.88%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Total Assets | 816.45 Million | 613.68 Million | 357.42 Million |
Total Current Assets | 321.94 Million | 276.23 Million | 126.92 Million |
Cash And Short Term Investments | 194.43 Million | 211.95 Million | 77.26 Million |
Cash and Cash Equivalents | 194.43 Million | 211.95 Million | 77.26 Million |
Short Term Investments | - | - | - |
Net Receivables | 6.26 Million | - | - |
Inventory | 20.47 Million | 9.68 Million | 902 Thousand |
Other Current Assets | 100.77 Million | - | - |
Total Non-Current Assets | 494.51 Million | 337.45 Million | 230.49 Million |
Net PPE | 442.74 Million | 325.81 Million | 216.99 Million |
Good Will And Intangible Assets | 49.63 Million | 10.91 Million | - |
Good Will | 49.15 Million | 10.91 Million | - |
Intangible Assets | 476 Thousand | - | - |
Long-Term Investments | - | - | - |
Tax Assets | 1.93 Million | 566 Thousand | 13.49 Million |
Other Non Current Assets | 211 Thousand | 163 Thousand | - |
Other Assets | - | - | - |
Total Liabilities | 734.5 Million | 510.97 Million | 286.85 Million |
Total Current Liabilities | 178.67 Million | 184.14 Million | 68.55 Million |
Account Payables | 6.17 Million | 7.27 Million | 9.01 Million |
Tax Payables | 129.23 Million | 143.13 Million | 15.05 Million |
Short Term Debt | 295 Thousand | 282 Thousand | 91 Thousand |
Deferred Revenue | 169.43 Million | 160.79 Million | 44.44 Million |
Other Current Liabilities | 2.75 Million | 15.79 Million | 15 Million |
Total Non Current Liabilities | 555.82 Million | 326.82 Million | 218.29 Million |
Long-Term Debt | 216.33 Million | 80.8 Million | 145.07 Million |
Deferred Revenue Non Current | - | 123.5 Million | 15.9 Million |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 209.04 Million | 4.19 Million | 31 Thousand |
Other Liabilities | - | - | - |
Total Equity | 81.95 Million | 102.71 Million | 70.57 Million |
Stock Holders Equity | 81.95 Million | 102.71 Million | 70.57 Million |
Common Stock | 9.46 Million | 9.46 Million | 9.62 Million |
Retained Earnings | 8.58 Million | 33.26 Million | -42.46 Million |
Accumulated other comprehensive income | - | - | - |
Common Stock Equity | 81.95 Million | 102.71 Million | 70.57 Million |
Capital Lease Obligation | 908 Thousand | 282 Thousand | 91 Thousand |
Total Investments | 62 Thousand | 61 Thousand | - |
Total Debt | 216.63 Million | 81.08 Million | 145.16 Million |
Net Debt | 22.19 Million | -130.87 Million | 67.89 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 816.45 Million | 816.45 Million | 924.87 Million | 613.68 Million | 613.68 Million | 394.16 Million |
Total Current Assets | 321.94 Million | 321.94 Million | 403.67 Million | 276.23 Million | 276.23 Million | 184.17 Million |
Cash And Short Term Investments | 194.43 Million | 194.43 Million | 247.32 Million | 211.95 Million | 211.95 Million | 148.44 Million |
Cash and Cash Equivalents | 194.43 Million | 194.43 Million | 247.32 Million | 211.95 Million | 211.95 Million | 148.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.26 Million | - | - | - | - | - |
Inventory | 20.47 Million | 20.47 Million | 18.36 Million | 9.68 Million | 9.68 Million | 1.74 Million |
Other Current Assets | 100.77 Million | - | - | - | - | - |
Total Non-Current Assets | 494.51 Million | 494.51 Million | 521.2 Million | 337.45 Million | 337.45 Million | 209.99 Million |
Net PPE | 442.74 Million | 442.74 Million | 477.99 Million | 325.81 Million | 325.81 Million | 209.12 Million |
Good Will And Intangible Assets | 49.63 Million | 49.63 Million | 41.33 Million | 10.91 Million | 10.91 Million | - |
Good Will | 49.15 Million | 49.15 Million | 39.97 Million | 10.91 Million | 10.91 Million | - |
Intangible Assets | 476 Thousand | 476 Thousand | 1.35 Million | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.93 Million | 1.93 Million | 1.21 Million | 566 Thousand | 566 Thousand | 869 Thousand |
Other Non Current Assets | 211 Thousand | 211 Thousand | 661 Thousand | 163 Thousand | 163 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 734.5 Million | 734.5 Million | 805.6 Million | 510.97 Million | 510.97 Million | 265.44 Million |
Total Current Liabilities | 178.67 Million | 178.67 Million | 193.11 Million | 184.14 Million | 184.14 Million | 75.61 Million |
Account Payables | 6.17 Million | 6.17 Million | 9.6 Million | 7.27 Million | 7.27 Million | 1.97 Million |
Tax Payables | 129.23 Million | 129.23 Million | 127.99 Million | 143.13 Million | 143.13 Million | 62.13 Million |
Short Term Debt | 295 Thousand | 295 Thousand | 395 Thousand | 282 Thousand | 282 Thousand | 66 Thousand |
Deferred Revenue | 169.43 Million | 169.43 Million | 180.12 Million | 160.79 Million | 160.79 Million | 66.07 Million |
Other Current Liabilities | 2.75 Million | 2.75 Million | 2.98 Million | 15.79 Million | 15.79 Million | 7.5 Million |
Total Non Current Liabilities | 555.82 Million | 555.82 Million | 612.49 Million | 326.82 Million | 326.82 Million | 189.83 Million |
Long-Term Debt | 216.33 Million | 216.33 Million | 278.93 Million | 80.8 Million | 81.72 Million | 119.47 Million |
Deferred Revenue Non Current | - | - | - | 123.5 Million | 123.5 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 209.04 Million | 209.04 Million | 193.84 Million | 4.19 Million | 3.26 Million | 16.86 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 81.95 Million | 81.95 Million | 119.27 Million | 102.71 Million | 102.71 Million | 128.71 Million |
Stock Holders Equity | 81.95 Million | 81.95 Million | 119.27 Million | 102.71 Million | 102.71 Million | 128.71 Million |
Common Stock | 9.46 Million | 9.46 Million | 9.46 Million | 9.46 Million | 9.46 Million | 9.62 Million |
Retained Earnings | 8.58 Million | 8.58 Million | 46.35 Million | 33.26 Million | 33.26 Million | 9.97 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 81.95 Million | 81.95 Million | 119.27 Million | 102.71 Million | 102.71 Million | 128.71 Million |
Capital Lease Obligation | 908 Thousand | 908 Thousand | 1.25 Million | 282 Thousand | 1.21 Million | 66 Thousand |
Total Investments | 62 Thousand | 62 Thousand | 63 Thousand | 61 Thousand | 61 Thousand | - |
Total Debt | 216.63 Million | 216.63 Million | 279.32 Million | 81.08 Million | 82.01 Million | 119.53 Million |
Net Debt | 22.19 Million | 22.19 Million | 32 Million | -130.87 Million | -129.94 Million | -28.9 Million |
IGESF
HBR
JPR
VIVK
VTDRF
IPRC