USD 1.19
(-2.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 71.23 Million | 76.34 Million | 47.34 Million | 42.3 Million | 39.6 Million | 26.78 Million |
Total Current Assets | 5.11 Million | 9.17 Million | 5.15 Million | 6.2 Million | 2.51 Million | 2.64 Million |
Cash And Short Term Investments | 1.24 Million | 4.83 Million | 3.72 Million | 4.41 Million | 604.9 Thousand | 1.73 Million |
Cash and Cash Equivalents | 744.3 Thousand | 3.18 Million | 1.49 Million | 398.9 Thousand | 604.9 Thousand | 913.91 Thousand |
Short Term Investments | 495.82 Thousand | 1.65 Million | 2.23 Million | 4.01 Million | - | 825 Thousand |
Net Receivables | 2.63 Million | 3.56 Million | 845.00 | 7735.00 | - | 9000.00 |
Inventory | 44.63 Thousand | 47.18 Thousand | 1.35 Million | 1.69 Million | 1.7 Million | 859.6 Thousand |
Other Current Assets | 1.19 Million | 700.29 Thousand | 73.24 Thousand | 87.05 Thousand | 202.39 Thousand | 36 Thousand |
Total Non-Current Assets | 66.12 Million | 67.12 Million | 42.18 Million | 36.09 Million | 37.08 Million | 24.14 Million |
Net PPE | 25.83 Million | 24.42 Million | 24.95 Million | 19.03 Million | 17.09 Million | 10.01 Million |
Good Will And Intangible Assets | 40.07 Million | 42.7 Million | 16.03 Million | 16.98 Million | 18.39 Million | 19.74 Million |
Good Will | 14.98 Million | 12.67 Million | - | - | - | - |
Intangible Assets | 25.08 Million | 30.02 Million | 16.03 Million | 16.98 Million | 18.39 Million | 19.74 Million |
Long-Term Investments | 217.16 Thousand | 4000.00 | 4000.00 | 4000.00 | 1.6 Million | 2.01 Million |
Tax Assets | -213.16 Thousand | -30.02 Million | 5156.89 Billion | - | 36.24 Million | -9.11 Million |
Other Non Current Assets | 213.16 Thousand | 30.02 Million | -5156.89 Billion | 78.45 Thousand | -36.24 Million | 1.48 Million |
Other Assets | - | 37.46 Thousand | - | - | - | - |
Total Liabilities | 53.99 Million | 49.28 Million | 20.19 Million | 16.25 Million | 24.26 Million | 3.26 Million |
Total Current Liabilities | 39.98 Million | 12.94 Million | 7.24 Million | 3.55 Million | 13.83 Million | 1.56 Million |
Account Payables | 7.15 Million | 5.02 Million | 1.45 Million | 1 Million | 583.96 Thousand | 125.84 Thousand |
Tax Payables | 669.74 Thousand | 524.28 Thousand | 398.11 Thousand | 244.23 Thousand | 161.41 Thousand | - |
Short Term Debt | 19.5 Million | 4.25 Million | 5.21 Million | 2.2 Million | 1.16 Million | 1.12 Million |
Deferred Revenue | 9.1 Million | 20.93 Thousand | - | - | 161.41 Thousand | - |
Other Current Liabilities | 4.21 Million | 3.64 Million | 573.45 Thousand | 346.85 Thousand | 11.92 Million | 316.88 Thousand |
Total Non Current Liabilities | 14.01 Million | 36.33 Million | 12.94 Million | 12.69 Million | 10.42 Million | 1.7 Million |
Long-Term Debt | 10.87 Million | 36.33 Million | 7.79 Million | 6.48 Million | 3.9 Million | 2.35 Million |
Deferred Revenue Non Current | 2.95 Million | - | -5156.89 Billion | 5.86 Million | 2.18 Million | 1.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.32 Thousand | - | 5156.89 Billion | -5.86 Million | -1.36 Million | 5.11 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 17.23 Million | 27.06 Million | 27.15 Million | 26.04 Million | 15.33 Million | 23.52 Million |
Stock Holders Equity | 17.19 Million | 18.85 Million | 22.54 Million | 24.76 Million | 13.99 Million | 23.44 Million |
Common Stock | 26.22 Thousand | 18.06 Thousand | 12.33 Thousand | 11.25 Thousand | 285.34 Thousand | 250.72 Thousand |
Retained Earnings | -65.9 Million | -55.16 Million | -35.73 Million | -30.2 Million | -27.84 Million | -23.06 Million |
Accumulated other comprehensive income | - | - | - | - | -185 Thousand | -444 Thousand |
Common Stock Equity | 17.19 Million | 18.85 Million | 22.54 Million | 24.76 Million | 13.99 Million | 23.44 Million |
Capital Lease Obligation | 3.04 Million | 5.19 Million | 721.87 Thousand | 895.39 Thousand | 826.01 Thousand | - |
Total Investments | 712.99 Thousand | 1.65 Million | 2.23 Million | 4.02 Million | 1.6 Million | 2.84 Million |
Total Debt | 33.42 Million | 40.59 Million | 13.01 Million | 8.69 Million | 5.89 Million | 1.12 Million |
Net Debt | 32.68 Million | 37.41 Million | 11.51 Million | 8.29 Million | 5.28 Million | 208.46 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 73.67 Million | 74.43 Million | 71.23 Million | 71.23 Million | 76.11 Million | 76.91 Million |
Total Current Assets | 5.75 Million | 6.82 Million | 5.11 Million | 5.11 Million | 7.04 Million | 8.6 Million |
Cash And Short Term Investments | 508.15 Thousand | 1.18 Million | 1.24 Million | 1.24 Million | 1.86 Million | 3.96 Million |
Cash and Cash Equivalents | 94.97 Thousand | 767.27 Thousand | 744.3 Thousand | 744.3 Thousand | 1.19 Million | 2.63 Million |
Short Term Investments | 413.18 Thousand | 413.18 Thousand | 495.82 Thousand | 495.82 Thousand | 661.1 Thousand | 1.32 Million |
Net Receivables | 3.47 Million | 4.18 Million | 2.63 Million | 2.63 Million | 4 Million | 3.6 Million |
Inventory | 75.16 Thousand | 57.78 Thousand | 44.63 Thousand | 44.63 Thousand | 63.68 Thousand | 49.51 Thousand |
Other Current Assets | 1.69 Million | 1.4 Million | 1.19 Million | 1.19 Million | 1.04 Million | 867.5 Thousand |
Total Non-Current Assets | 67.92 Million | 67.61 Million | 66.12 Million | 66.12 Million | 69.06 Million | 68.3 Million |
Net PPE | 28.99 Million | 28 Million | 25.83 Million | 25.83 Million | 28.31 Million | 26.86 Million |
Good Will And Intangible Assets | 38.7 Million | 39.39 Million | 40.07 Million | 40.07 Million | 40.75 Million | 41.43 Million |
Good Will | 14.98 Million | 14.98 Million | 14.98 Million | 14.98 Million | 14.98 Million | 14.98 Million |
Intangible Assets | 23.72 Million | 24.4 Million | 25.08 Million | 25.08 Million | 25.76 Million | 26.45 Million |
Long-Term Investments | 221.78 Thousand | 219.47 Thousand | 217.16 Thousand | 217.16 Thousand | 4000.00 | 4000.00 |
Tax Assets | -217.78 Thousand | -215.47 Thousand | -213.16 Thousand | -213.16 Thousand | -25.76 Million | -26.45 Million |
Other Non Current Assets | 217.78 Thousand | 215.47 Thousand | 213.16 Thousand | 213.16 Thousand | 25.76 Million | 26.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.64 Million | 58.49 Million | 53.99 Million | 53.99 Million | 52.21 Million | 53.39 Million |
Total Current Liabilities | 43.72 Million | 43.77 Million | 39.98 Million | 39.98 Million | 26.03 Million | 16.91 Million |
Account Payables | 9.93 Million | 9.12 Million | 7.15 Million | 7.15 Million | 7.54 Million | 6.36 Million |
Tax Payables | 741.09 Thousand | 670.54 Thousand | 669.74 Thousand | 669.74 Thousand | 554.83 Thousand | 554.83 Thousand |
Short Term Debt | 21.33 Million | 21.38 Million | 19.5 Million | 19.5 Million | 14.89 Million | 6.09 Million |
Deferred Revenue | 9.1 Million | 9.1 Million | 9.1 Million | 9.1 Million | -7.54 Million | -6.36 Million |
Other Current Liabilities | 3.33 Million | 4.14 Million | 4.21 Million | 4.21 Million | 11.13 Million | 10.81 Million |
Total Non Current Liabilities | 14.92 Million | 14.72 Million | 14.01 Million | 14.01 Million | 26.18 Million | 36.48 Million |
Long-Term Debt | 11.41 Million | 11.42 Million | 10.87 Million | 10.87 Million | 26.18 Million | 36.48 Million |
Deferred Revenue Non Current | - | - | 2.95 Million | 2.95 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.38 Million | 3.2 Million | 88.32 Thousand | 88.32 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.03 Million | 15.93 Million | 17.23 Million | 17.23 Million | 23.9 Million | 23.51 Million |
Stock Holders Equity | 15.04 Million | 15.92 Million | 17.19 Million | 17.19 Million | 13.9 Million | 14.94 Million |
Common Stock | 29.13 Thousand | 26.52 Thousand | 26.22 Thousand | 26.22 Thousand | 18.22 Thousand | 18.06 Thousand |
Retained Earnings | -71.1 Million | -67.79 Million | -65.9 Million | -65.9 Million | -62.06 Million | -59.54 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 15.04 Million | 15.92 Million | 17.19 Million | 17.19 Million | 13.9 Million | 14.94 Million |
Capital Lease Obligation | 3.38 Million | 3.2 Million | 3.04 Million | 3.04 Million | 4.68 Million | 4.87 Million |
Total Investments | 634.96 Thousand | 632.66 Thousand | 712.99 Thousand | 712.99 Thousand | 665.1 Thousand | 1.32 Million |
Total Debt | 36.14 Million | 36.01 Million | 33.42 Million | 33.42 Million | 41.07 Million | 42.58 Million |
Net Debt | 36.04 Million | 35.25 Million | 32.68 Million | 32.68 Million | 39.87 Million | 39.94 Million |
VTDRF
IPRC
KIST
PMT
GXRFF
002828