ILA 4502.0
(-0.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.41 Billion | 737.08 Million | 496.98 Million | 28.01 Million | 75.74 Million | 90.32 Million |
Cost of Revenue | 759.54 Million | 358.93 Million | 345.11 Million | 48.41 Million | 65.55 Million | 60.01 Million |
Gross Profit | 660.08 Million | 378.15 Million | 151.87 Million | -20.4 Million | 10.19 Million | 30.31 Million |
Operating Expenses | 64.54 Million | 43.03 Million | 35.13 Million | 16.88 Million | 13.07 Million | 6.47 Million |
Selling, General and Administrative Expenses | 9.04 Million | 18.03 Million | 17.94 Million | 5.95 Million | 5.34 Million | 4.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 52.78 Million | -2.23 Million | -2.44 Million | -348 Thousand | -566 Thousand | 7.75 Million |
Cost and Expenses | 824.08 Million | 401.96 Million | 380.25 Million | 65.3 Million | 78.62 Million | 66.48 Million |
Operating Income | 598.25 Million | 232.15 Million | 32.08 Million | -124.55 Million | -93.85 Million | 23.84 Million |
Interest Expense | 258.87 Million | 218.41 Million | 70.95 Million | 200 Thousand | 2.51 Million | 8.99 Million |
Income Tax Expense | 159.23 Million | 89.73 Million | 5.41 Million | -20.74 Million | -20.53 Million | -15.52 Million |
Earnings before Tax | 344.16 Million | 107 Million | -90.74 Million | -113.59 Million | -104.29 Million | 85.29 Million |
Net Income | 184.93 Million | 17.27 Million | -96.04 Million | -91.41 Million | -83.31 Million | 105.27 Million |
Earnings Per Share Basic | 1.04 | 0.10 | -0.54 | -0.52 | -0.50 | 0.80 |
Earnings Per Share Diluted | 1.04 | 0.10 | -0.54 | -0.52 | -0.50 | 0.80 |
Weighted Average Shares Outstanding | 178.44 Million | 177.93 Million | 177.27 Million | 175.79 Million | 165.06 Million | 131.59 Million |
Weighted Average Shares Outstanding (Diluted) | 178.44 Million | 184.64 Million | 177.86 Million | 175.79 Million | 166.62 Million | 131.59 Million |
Gross Margin | 0.46 | 0.51 | 0.31 | -0.73 | 0.13 | 0.34 |
EBIT Margin | 0.64 | 0.70 | 0.38 | -0.08 | 0.37 | 0.35 |
Profit Margin | 0.13 | 0.02 | -0.19 | -3.26 | -1.10 | 1.17 |
EBITDA | 909.18 Million | 411.45 Million | 240.58 Million | -89.27 Million | -62.72 Million | 31.83 Million |
Earnings Before Tax Margin | 0.42 | 0.31 | 0.06 | -4.45 | -1.24 | 0.26 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 376.12 Million | 266.28 Million | 3.06 Billion | 1.41 Billion | 415.99 Million | 2.24 Billion |
Cost of Revenue | 200.3 Million | 126.26 Million | 1.63 Billion | 759.54 Million | 210.61 Million | 1.36 Billion |
Gross Profit | 175.82 Million | 140.01 Million | 1.43 Billion | 660.08 Million | 205.38 Million | 879.83 Million |
Operating Expenses | 14.99 Million | 3.4 Million | 8.34 Million | 64.54 Million | 50.84 Million | 57.12 Million |
Selling, General and Administrative Expenses | -587 Thousand | 3.4 Million | 73.96 Million | - | 13.63 Million | 84.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 15.58 Million | - | 65.62 Million | 575 Thousand | - | 27.47 Million |
Cost and Expenses | 215.3 Million | 129.67 Million | 1.64 Billion | 824.08 Million | 261.45 Million | 1.42 Billion |
Operating Income | 141.97 Million | 136.6 Million | 1.42 Billion | 598.25 Million | 177.36 Million | 822.7 Million |
Interest Expense | 72.83 Million | 45.02 Million | 491.58 Million | 258.87 Million | - | 73.22 Million |
Income Tax Expense | 32.56 Million | 13.33 Million | 346.54 Million | 159.23 Million | 46.97 Million | 249.61 Million |
Earnings before Tax | 68.52 Million | 93.24 Million | 771.42 Million | 344.16 Million | 104.56 Million | 516.32 Million |
Net Income | 8.62 Million | 79.91 Million | 424.87 Million | 184.93 Million | 57.58 Million | 266.71 Million |
Earnings Per Share Basic | 0.05 | 0.44 | 2.32 | - | 0.32 | 1.49 |
Earnings Per Share Diluted | 0.05 | 0.44 | 2.32 | - | 0.32 | 1.45 |
Weighted Average Shares Outstanding | 183.48 Million | 183.48 Million | 183.48 Million | 178.44 Million | 181.84 Million | 178.45 Million |
Weighted Average Shares Outstanding (Diluted) | 183.48 Million | 183.48 Million | 183.48 Million | 180.48 Million | 178.43 Million | 184.27 Million |
Gross Margin | 0.47 | 0.53 | 0.47 | 0.46 | 0.49 | 0.39 |
EBIT Margin | 0.77 | 0.72 | 0.71 | - | 0.70 | 0.59 |
Profit Margin | 0.02 | 0.30 | 0.14 | 0.13 | 0.14 | 0.12 |
EBITDA | 289.35 Million | 193.05 Million | 2.18 Billion | - | 289.86 Million | 1.32 Billion |
Earnings Before Tax Margin | 0.38 | 0.51 | 0.46 | 0.42 | 0.43 | 0.37 |
OILY
KWTEF
KGEI
HBR
JPR
AKRBP