GBp 50.5
(4.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.08 Million | 12.6 Million | 14.29 Million | 13.34 Million | 10.52 Million | 10.05 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 13.08 Million | 12.6 Million | 14.29 Million | 13.34 Million | 10.52 Million | 10.05 Million |
Operating Expenses | 13.08 Million | 6.34 Million | 6.5 Million | 6.32 Million | 5.55 Million | 5.73 Million |
Selling, General and Administrative Expenses | 6.52 Million | 6.43 Million | 6.6 Million | 6.41 Million | 5.64 Million | 5.63 Million |
Research and Development Expenses | - | 23.45 Thousand | 27.75 Thousand | 20.28 Thousand | 19.47 Thousand | 32.92 Thousand |
Other Expenses | - | -6.34 Million | -6.5 Million | -6.32 Million | -5.55 Million | -5.62 Million |
Cost and Expenses | 6.52 Million | 6.46 Million | 6.63 Million | 6.46 Million | 5.7 Million | 5.73 Million |
Operating Income | - | 6.14 Million | 7.66 Million | 6.87 Million | 4.81 Million | 4.31 Million |
Interest Expense | 17.09 Thousand | 5785.00 | 3520.00 | 5993.00 | 8393.00 | - |
Income Tax Expense | 1.22 Million | 1.16 Million | 1.48 Million | 1.31 Million | 893.94 Thousand | 832.54 Thousand |
Earnings before Tax | 5.21 Million | 6.13 Million | 7.66 Million | 6.87 Million | 4.8 Million | 4.31 Million |
Net Income | 3.98 Million | 4.97 Million | 6.18 Million | 5.55 Million | 3.91 Million | 3.48 Million |
Earnings Per Share Basic | 0.09 | 0.11 | 0.14 | 0.13 | 0.09 | 0.08 |
Earnings Per Share Diluted | 0.09 | 0.11 | 0.14 | 0.13 | 0.09 | 0.08 |
Weighted Average Shares Outstanding | 44.73 Million | 44.73 Million | 44.41 Million | 43.73 Million | 43.67 Million | 43.8 Million |
Weighted Average Shares Outstanding (Diluted) | 44.73 Million | 44.73 Million | 44.41 Million | 43.73 Million | 43.67 Million | 43.8 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.51 | 0.50 | 0.54 | 0.53 | 0.47 | 0.44 |
Profit Margin | 0.30 | 0.39 | 0.43 | 0.42 | 0.37 | 0.35 |
EBITDA | 6.68 Million | 6.26 Million | 7.79 Million | 7.01 Million | 4.96 Million | 4.42 Million |
Earnings Before Tax Margin | - | 0.49 | 0.54 | 0.52 | 0.46 | 0.43 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.44 Million | 13.08 Million | 5.76 Million | 7.32 Million | 12.6 Million | 6.34 Million |
Cost of Revenue | -7211.00 | - | 2.74 Million | 3.82 Million | - | 3.03 Million |
Gross Profit | 6.44 Million | 13.08 Million | 3.02 Million | 3.5 Million | 12.6 Million | 3.3 Million |
Operating Expenses | 3.34 Million | 6.4 Million | 4.35 Million | 3.5 Million | 6.34 Million | 3.3 Million |
Selling, General and Administrative Expenses | 3.34 Million | - | 2.99 Million | 3.5 Million | - | 3.03 Million |
Research and Development Expenses | - | - | 23.26 Thousand | - | - | 23.45 Thousand |
Other Expenses | -3.72 Million | -6.4 Million | 0.24 | 0.52 | -6.34 Million | 0.48 |
Cost and Expenses | 3.34 Million | 6.52 Million | 3.02 Million | 3.5 Million | 6.46 Million | 3.3 Million |
Operating Income | 3.09 Million | 6.56 Million | 2.74 Million | 3.82 Million | 6.14 Million | 3.03 Million |
Interest Expense | - | 17.09 Thousand | 8108.00 | 8982.00 | 5785.00 | 4976.00 |
Income Tax Expense | 680.07 Thousand | 1.22 Million | 332.99 Thousand | 896.36 Thousand | 1.16 Million | 573.19 Thousand |
Earnings before Tax | 2.71 Million | 5.21 Million | 1.39 Million | 3.81 Million | 6.13 Million | 3.03 Million |
Net Income | 2.03 Million | 3.98 Million | 1.06 Million | 2.91 Million | 4.97 Million | 2.45 Million |
Earnings Per Share Basic | 0.05 | - | 0.02 | 0.07 | - | 0.06 |
Earnings Per Share Diluted | 0.05 | - | 0.02 | 0.07 | - | 0.06 |
Weighted Average Shares Outstanding | 44.73 Million | 44.73 Million | 44.73 Million | 44.73 Million | 44.73 Million | 44.73 Million |
Weighted Average Shares Outstanding (Diluted) | 44.73 Million | 44.73 Million | 44.73 Million | 44.73 Million | 44.73 Million | 44.73 Million |
Gross Margin | 1.00 | 1.00 | 0.52 | 0.48 | 1.00 | 0.52 |
EBIT Margin | 0.43 | - | 0.49 | 0.53 | - | 0.49 |
Profit Margin | 0.32 | 0.30 | 0.18 | 0.40 | 0.39 | 0.39 |
EBITDA | 2.77 Million | - | 2.8 Million | 3.88 Million | - | 3.08 Million |
Earnings Before Tax Margin | 0.48 | 0.50 | 0.48 | 0.52 | 0.49 | 0.48 |
NVDEF
ZVLO
KISAN
BBKCF
MGON
TIMEX