USD 0.13
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 68.2 Thousand | 102.33 Thousand | 91.39 Thousand | 81.29 Thousand | 110.99 Thousand |
Gross Profit | - | -68.2 Thousand | -102.33 Thousand | -91.39 Thousand | -81.29 Thousand | -110.99 Thousand |
Operating Expenses | 987.88 Thousand | 2.63 Million | 3.98 Million | 3.25 Million | 5.05 Million | 4.19 Million |
Selling, General and Administrative Expenses | 987.88 Thousand | 2.63 Million | 3.98 Million | 3.25 Million | 5.05 Million | 4.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 700.71 Thousand | - | - | - | 8990.00 |
Cost and Expenses | 987.88 Thousand | 2.7 Million | 4.09 Million | 3.34 Million | 5.13 Million | 4.3 Million |
Operating Income | -987.88 Thousand | -2.7 Million | -4.09 Million | -3.34 Million | -5.13 Million | -4.3 Million |
Interest Expense | - | 11.76 Thousand | 2474.00 | 5472.00 | 4818.00 | 4210.00 |
Income Tax Expense | - | -5.00 | 1.00 | 5.00 | 1.00 | -3.00 |
Earnings before Tax | -1.13 Million | -3.11 Million | -3.93 Million | -3.34 Million | -5.13 Million | -4.33 Million |
Net Income | -1.13 Million | -3.11 Million | -3.93 Million | -3.34 Million | -5.13 Million | -4.33 Million |
Earnings Per Share Basic | -0.07 | -0.46 | -0.68 | -0.74 | -1.39 | -1.53 |
Earnings Per Share Diluted | -0.07 | -0.46 | -0.68 | -0.74 | -1.39 | -1.53 |
Weighted Average Shares Outstanding | 16.52 Million | 6.76 Million | 5.81 Million | 4.53 Million | 3.69 Million | 2.82 Million |
Weighted Average Shares Outstanding (Diluted) | 16.52 Million | 6.76 Million | 5.81 Million | 4.53 Million | 3.69 Million | 2.82 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1 Million | -2.63 Million | -3.58 Million | -2.94 Million | -4.75 Million | -3.92 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3219.00 | 11.63 Thousand | 16.78 Thousand | 16.57 Thousand | 68.2 Thousand | 16.46 Thousand |
Gross Profit | -3219.00 | -11.63 Thousand | -16.78 Thousand | -16.57 Thousand | -68.2 Thousand | -16.46 Thousand |
Operating Expenses | 231.36 Thousand | 104.6 Thousand | 535.84 Thousand | 197.81 Thousand | 2.63 Million | 266.32 Thousand |
Selling, General and Administrative Expenses | 157.09 Thousand | 104.6 Thousand | 535.84 Thousand | 197.81 Thousand | - | 266.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 700.71 Thousand | - |
Cost and Expenses | 234.58 Thousand | 116.24 Thousand | 552.62 Thousand | 214.39 Thousand | 2.7 Million | 282.78 Thousand |
Operating Income | -234.58 Thousand | -116.25 Thousand | -552.62 Thousand | -214.39 Thousand | -2.7 Million | -282.79 Thousand |
Interest Expense | 3288.00 | 890.00 | 2786.00 | 8395.00 | 11.76 Thousand | 6276.00 |
Income Tax Expense | 3288.00 | 1.00 | -2.00 | 2.00 | -5.00 | -3.00 |
Earnings before Tax | -208.01 Thousand | -110.02 Thousand | -597.99 Thousand | -223.26 Thousand | -3.11 Million | -1.36 Million |
Net Income | -208.01 Thousand | -110.02 Thousand | -597.99 Thousand | -223.26 Thousand | -3.11 Million | -1.36 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.03 | -0.03 | - | -0.20 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.03 | -0.03 | - | -0.20 |
Weighted Average Shares Outstanding | 19.76 Million | 19.76 Million | 17.36 Million | 6.76 Million | 6.76 Million | 6.76 Million |
Weighted Average Shares Outstanding (Diluted) | 19.76 Million | 19.76 Million | 17.36 Million | 6.76 Million | 6.76 Million | 6.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -231.36 Thousand | -104.61 Thousand | -535.84 Thousand | -197.81 Thousand | - | -266.33 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
ZVLO
KISAN
WEALTH
MGON
TIMEX
JIM