Megola, Inc. (MGON)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 18.91 Thousand | 13.82 Thousand | 16.72 Thousand | 95.55 Thousand | - | - |
| Cost of Revenue | 17.8 Thousand | 28.69 Thousand | 9382.00 | 67.03 Thousand | - | - |
| Gross Profit | 1114.00 | -14.87 Thousand | 7339.00 | 28.52 Thousand | - | - |
| Operating Expenses | 186.61 Thousand | 120.44 Thousand | 76.86 Thousand | 73.06 Thousand | 25.12 Thousand | 30 Thousand |
| Selling, General and Administrative Expenses | 141.68 Thousand | 120.44 Thousand | 76.86 Thousand | 60.35 Thousand | 25.12 Thousand | 30 Thousand |
| Research and Development Expenses | 5388.00 | 3566.00 | - | - | - | - |
| Other Expenses | 39.54 Thousand | - | - | -12.71 Thousand | - | - |
| Cost and Expenses | 204.41 Thousand | 149.14 Thousand | 86.24 Thousand | 140.09 Thousand | 25.12 Thousand | 30 Thousand |
| Operating Income | -185.49 Thousand | -135.32 Thousand | -69.53 Thousand | -44.54 Thousand | -25.13 Thousand | -30 Thousand |
| Interest Expense | 35.13 Thousand | 30.87 Thousand | 81.92 Thousand | 205.52 Thousand | - | - |
| Income Tax Expense | - | -25.36 Thousand | -69.52 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
| Earnings before Tax | -220.63 Thousand | -187.14 Thousand | -151.45 Thousand | 18.15 Million | 28.12 Million | -46.57 Million |
| Net Income | -220.63 Thousand | -187.14 Thousand | -151.45 Thousand | 18.15 Million | 28.12 Million | -46.57 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | 0.09 | 0.14 | -0.24 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | 0.08 | 0.00 | -0.24 |
| Weighted Average Shares Outstanding | 282.37 Million | 253.86 Million | 244.87 Million | 202.02 Million | 196.09 Million | 196.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 282.37 Million | 253.86 Million | 244.87 Million | 227.38 Million | 12 Billion | 196.09 Million |
| Gross Margin | 0.06 | -1.08 | 0.44 | 0.30 | - | - |
| EBIT Margin | -7.43 | -7.96 | -4.16 | -0.47 | - | - |
| Profit Margin | -11.66 | -13.54 | -9.06 | 189.96 | - | - |
| EBITDA | -140.57 Thousand | -109.95 Thousand | - | 18.35 Million | 28.12 Million | -46.57 Million |
| Earnings Before Tax Margin | -9.81 | -9.79 | -4.16 | -0.47 | - | - |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 18.91 Thousand | 7710.00 | 2205.00 | - | 10.48 Thousand | 13.82 Thousand |
| Cost of Revenue | 62.72 Thousand | 10.01 Thousand | 37.42 Thousand | - | 8255.00 | 28.69 Thousand |
| Gross Profit | -43.81 Thousand | -2304.00 | -35.22 Thousand | - | 2234.00 | -14.87 Thousand |
| Operating Expenses | 141.68 Thousand | 99.94 Thousand | 32.59 Thousand | 5606.00 | 20.98 Thousand | 120.44 Thousand |
| Selling, General and Administrative Expenses | - | 92.33 Thousand | 31.99 Thousand | 5606.00 | 20.98 Thousand | - |
| Research and Development Expenses | - | 1822.00 | 608.00 | - | - | - |
| Other Expenses | - | 5782.00 | - | - | - | - |
| Cost and Expenses | 204.41 Thousand | 109.95 Thousand | 70.02 Thousand | 5606.00 | 29.24 Thousand | 149.14 Thousand |
| Operating Income | -185.5 Thousand | -102.24 Thousand | -67.82 Thousand | -5610.00 | -18.75 Thousand | -135.32 Thousand |
| Interest Expense | 35.13 Thousand | 14.16 Thousand | 7021.00 | 719.00 | 7921.00 | 30.87 Thousand |
| Income Tax Expense | 2.00 | - | -4.00 | -122.08 Thousand | -41.58 Thousand | -25.36 Thousand |
| Earnings before Tax | -220.63 Thousand | -109.19 Thousand | -74.84 Thousand | -6325.00 | -26.67 Thousand | -187.14 Thousand |
| Net Income | -220.63 Thousand | -109.19 Thousand | -74.84 Thousand | -6325.00 | -26.67 Thousand | -187.14 Thousand |
| Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | - |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | - |
| Weighted Average Shares Outstanding | 282.37 Million | 291.95 Million | 291.87 Million | 275.85 Million | 269.87 Million | 253.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 282.37 Million | 291.8 Million | 291.87 Million | 275.85 Million | 269.87 Million | 253.86 Million |
| Gross Margin | -2.32 | -0.30 | -15.97 | - | 0.21 | -1.08 |
| EBIT Margin | - | -11.81 | -14.35 | - | -1.79 | - |
| Profit Margin | -11.66 | -14.16 | -33.94 | - | -2.54 | -13.54 |
| EBITDA | - | -91.07 Thousand | -31.64 Thousand | -5610.00 | -18.75 Thousand | - |
| Earnings Before Tax Margin | -9.81 | -13.26 | -30.76 | - | -1.79 | -9.79 |
TIMEX
JIM
NVDEF
7524
5864
BBKCF