USD 0.13
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 425.43 Thousand | 229.94 Thousand | 2.56 Million | 1.65 Million | 448.5 Thousand | 2.16 Million |
Total Current Assets | 338.33 Thousand | 47.03 Thousand | 2.33 Million | 1.37 Million | 176.18 Thousand | 1.88 Million |
Cash And Short Term Investments | 307.73 Thousand | 10.52 Thousand | 527.2 Thousand | 1.06 Million | 57.67 Thousand | 1.84 Million |
Cash and Cash Equivalents | 307.73 Thousand | 10.52 Thousand | 501.37 Thousand | 1.02 Million | 49.17 Thousand | 841.21 Thousand |
Short Term Investments | - | - | 25.83 Thousand | 40.11 Thousand | 8503.00 | 1 Million |
Net Receivables | 9210.00 | 7924.00 | 14.39 Thousand | 19.25 Thousand | 109.16 Thousand | 25.42 Thousand |
Inventory | 4722.00 | - | - | - | - | - |
Other Current Assets | 16.66 Thousand | 28.59 Thousand | 1.79 Million | 288.03 Thousand | 9349.00 | 8473.00 |
Total Non-Current Assets | 87.1 Thousand | 182.9 Thousand | 234.18 Thousand | 275.82 Thousand | 272.32 Thousand | 284.97 Thousand |
Net PPE | - | 96.72 Thousand | 158.72 Thousand | 202.9 Thousand | 174 Thousand | 209.23 Thousand |
Good Will And Intangible Assets | - | 16 Thousand | 36 Thousand | 56 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 16 Thousand | 36 Thousand | 56 Thousand | - | - |
Long-Term Investments | - | 86.17 Thousand | 75.46 Thousand | 72.92 Thousand | 98.31 Thousand | 75.73 Thousand |
Tax Assets | - | -90.67 Thousand | -99.96 Thousand | -117.42 Thousand | - | - |
Other Non Current Assets | 87.1 Thousand | 74.67 Thousand | 63.96 Thousand | 61.42 Thousand | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 286.35 Thousand | 892.51 Thousand | 422.08 Thousand | 502.57 Thousand | 315.92 Thousand | 115.94 Thousand |
Total Current Liabilities | 286.35 Thousand | 892.51 Thousand | 422.08 Thousand | 502.57 Thousand | 315.92 Thousand | 115.94 Thousand |
Account Payables | 91.33 Thousand | 191.73 Thousand | 59.48 Thousand | 457.25 Thousand | 238.59 Thousand | 44.74 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 258.46 Thousand | - | - | - | - |
Deferred Revenue | - | -450.19 Thousand | - | - | - | - |
Other Current Liabilities | 195.02 Thousand | 892.51 Thousand | 362.59 Thousand | 45.32 Thousand | 77.33 Thousand | 71.2 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 139.08 Thousand | -662.56 Thousand | 2.14 Million | 1.14 Million | 132.58 Thousand | 2.05 Million |
Stock Holders Equity | 139.08 Thousand | -662.56 Thousand | 2.14 Million | 1.14 Million | 132.58 Thousand | 2.05 Million |
Common Stock | 40.57 Million | 36.46 Million | 35.32 Million | 31.76 Million | 29.62 Million | 27.3 Million |
Retained Earnings | -42.65 Million | -41.98 Million | -39.57 Million | -35.73 Million | -32.89 Million | -27.86 Million |
Accumulated other comprehensive income | 66.84 Thousand | 4.86 Million | 6.39 Million | 5.11 Million | 3.39 Million | 2.61 Million |
Common Stock Equity | 139.08 Thousand | -662.56 Thousand | 2.14 Million | 1.14 Million | 132.58 Thousand | 2.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 86.17 Thousand | 101.29 Thousand | 113.04 Thousand | 106.81 Thousand | 1.08 Million |
Total Debt | - | 258.46 Thousand | - | - | - | - |
Net Debt | -307.73 Thousand | 247.94 Thousand | -501.37 Thousand | -1.02 Million | -49.17 Thousand | -841.21 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 425.43 Thousand | 425.43 Thousand | 220.43 Thousand | 342.61 Thousand | 271.72 Thousand | 229.94 Thousand |
Total Current Assets | 338.33 Thousand | 338.33 Thousand | 127.67 Thousand | 235.2 Thousand | 109.84 Thousand | 47.03 Thousand |
Cash And Short Term Investments | 307.73 Thousand | 307.73 Thousand | 69.67 Thousand | 161.14 Thousand | 58.37 Thousand | 10.52 Thousand |
Cash and Cash Equivalents | 307.73 Thousand | 307.73 Thousand | 69.67 Thousand | 161.14 Thousand | 58.37 Thousand | 10.52 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 9210.00 | 9210.00 | 4088.00 | 15.36 Thousand | 5354.00 | 7924.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | 53.9 Thousand | 58.68 Thousand | 46.11 Thousand | 28.59 Thousand |
Total Non-Current Assets | 87.1 Thousand | 87.1 Thousand | 92.76 Thousand | 107.41 Thousand | 161.88 Thousand | 182.9 Thousand |
Net PPE | - | - | 7577.00 | 19.62 Thousand | 77.91 Thousand | 96.72 Thousand |
Good Will And Intangible Assets | - | - | 1000.00 | 6000.00 | 11.00 | 16 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 1000.00 | 6000.00 | 11.00 | 16 Thousand |
Long-Term Investments | - | - | 85.18 Thousand | 87.79 Thousand | 83.97 Thousand | 86.17 Thousand |
Tax Assets | - | - | -74.68 Thousand | -82.29 Thousand | -72.48 Thousand | -90.67 Thousand |
Other Non Current Assets | 87.1 Thousand | 87.1 Thousand | 73.68 Thousand | 76.29 Thousand | 72.47 Thousand | 74.67 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 286.35 Thousand | 286.35 Thousand | 449.97 Thousand | 465.2 Thousand | 1.16 Million | 892.51 Thousand |
Total Current Liabilities | 286.35 Thousand | 286.35 Thousand | 449.97 Thousand | 465.2 Thousand | 1.16 Million | 892.51 Thousand |
Account Payables | 91.33 Thousand | 91.33 Thousand | 147.14 Thousand | 179.31 Thousand | 283.67 Thousand | 191.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 100 Thousand | - | 266.5 Thousand | 258.46 Thousand |
Deferred Revenue | - | - | -147.14 Thousand | - | -283.67 Thousand | -450.19 Thousand |
Other Current Liabilities | 195.02 Thousand | 195.02 Thousand | 349.97 Thousand | 285.88 Thousand | 901.01 Thousand | 892.51 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 139.08 Thousand | 139.08 Thousand | -229.54 Thousand | -122.58 Thousand | -895.78 Thousand | -662.56 Thousand |
Stock Holders Equity | 139.08 Thousand | 139.08 Thousand | -229.54 Thousand | -122.58 Thousand | -895.78 Thousand | -662.56 Thousand |
Common Stock | 40.57 Million | 40.57 Million | 40.27 Million | 38.5 Million | 37.85 Million | 36.46 Million |
Retained Earnings | -42.65 Million | -42.65 Million | -42.51 Million | -42.44 Million | -42.21 Million | -41.98 Million |
Accumulated other comprehensive income | 66.84 Thousand | 66.84 Thousand | 2.01 Million | 3.81 Million | 3.46 Million | 4.86 Million |
Common Stock Equity | 139.08 Thousand | 139.08 Thousand | -229.54 Thousand | -122.58 Thousand | -895.78 Thousand | -662.56 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 85.18 Thousand | 87.79 Thousand | 83.97 Thousand | 86.17 Thousand |
Total Debt | - | - | 100 Thousand | - | 266.5 Thousand | 258.46 Thousand |
Net Debt | -307.73 Thousand | -307.73 Thousand | 30.32 Thousand | -161.14 Thousand | 208.12 Thousand | 247.94 Thousand |
ZVLO
KISAN
WEALTH
MGON
TIMEX
JIM