GBp 50.5
(4.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.43 Million | 8.68 Million | 10.87 Million | 11.54 Million | 9.57 Million | 10.59 Million |
Total Current Assets | 7.53 Million | 4.27 Million | 3.78 Million | 3.79 Million | 5.29 Million | 4.65 Million |
Cash And Short Term Investments | 5.51 Million | 4.27 Million | 3.78 Million | 3.79 Million | 5.29 Million | 4.65 Million |
Cash and Cash Equivalents | 5.51 Million | 4.27 Million | 3.78 Million | 3.79 Million | 5.29 Million | 4.65 Million |
Short Term Investments | 11.96 Thousand | 8769.00 | 1958.00 | 4183.00 | 4600.00 | 1956.00 |
Net Receivables | 1.66 Million | 2.96 Million | 5.99 Million | 6.59 Million | 3.26 Million | 5.01 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -7.17 Million | -7.24 Million | -9.77 Million | -10.39 Million | -8.55 Million | -9.66 Million |
Total Non-Current Assets | 893.38 Thousand | 1.01 Million | 732.24 Thousand | 824.7 Thousand | 909.77 Thousand | 654.79 Thousand |
Net PPE | 505.18 Thousand | 598.04 Thousand | 295.76 Thousand | 379.81 Thousand | 461.47 Thousand | 218.45 Thousand |
Good Will And Intangible Assets | 388.2 Thousand | 755.88 Thousand | 779.35 Thousand | 787.76 Thousand | 791.17 Thousand | 436.33 Thousand |
Good Will | 342.87 Thousand | 342.87 Thousand | 342.87 Thousand | 342.87 Thousand | 342.87 Thousand | 342.87 Thousand |
Intangible Assets | 45.33 Thousand | 413.01 Thousand | 436.47 Thousand | 444.89 Thousand | 448.3 Thousand | 93.46 Thousand |
Long-Term Investments | 11.96 Thousand | 8769.00 | 1958.00 | 4183.00 | 4600.00 | 1956.00 |
Tax Assets | -362 Thousand | -777.27 Thousand | -708.02 Thousand | -673.69 Thousand | -455.48 Thousand | 652.83 Thousand |
Other Non Current Assets | 350.03 Thousand | 425.63 Thousand | 363.19 Thousand | 326.63 Thousand | 108 Thousand | -654.79 Thousand |
Other Assets | - | 3.39 Million | 6.36 Million | 6.92 Million | 3.37 Million | 5.28 Million |
Total Liabilities | 3.38 Million | 3.71 Million | 5.73 Million | 4.97 Million | 3.9 Million | 513.21 Thousand |
Total Current Liabilities | 3.1 Million | 479.91 Thousand | 484.54 Thousand | 423.44 Thousand | 671.09 Thousand | 513.21 Thousand |
Account Payables | 1.58 Million | 1.45 Million | 3.52 Million | 3.18 Million | 1.95 Million | 2.61 Million |
Tax Payables | 493.61 Thousand | 669.15 Thousand | 810.61 Thousand | 777.5 Thousand | 604.8 Thousand | 602.84 Thousand |
Short Term Debt | 73.99 Thousand | 70.41 Thousand | 64.65 Thousand | 83.98 Thousand | 81.5 Thousand | - |
Deferred Revenue | 1.52 Million | - | - | - | - | - |
Other Current Liabilities | -73.99 Thousand | -1.04 Million | -3.1 Million | -2.84 Million | -1.36 Million | -2.09 Million |
Total Non Current Liabilities | 277.78 Thousand | 357.55 Thousand | 61.92 Thousand | 110.27 Thousand | 187.29 Thousand | 4.22 Million |
Long-Term Debt | 223.51 Thousand | 297.51 Thousand | - | 64.65 Thousand | 148.63 Thousand | - |
Deferred Revenue Non Current | -3.03 Million | -3.28 Million | - | -4.77 Million | -3.63 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.03 Million | 3.28 Million | - | 4.77 Million | 3.63 Million | 4.22 Million |
Other Liabilities | - | 2.87 Million | 5.18 Million | 4.43 Million | 3.04 Million | -4.22 Million |
Total Equity | 5.04 Million | 4.97 Million | 5.14 Million | 6.57 Million | 5.67 Million | 6.37 Million |
Stock Holders Equity | 5.04 Million | 4.97 Million | 5.14 Million | 6.57 Million | 5.67 Million | 6.37 Million |
Common Stock | 111.82 Thousand | 111.82 Thousand | 111.82 Thousand | 111.82 Thousand | 111.82 Thousand | 111.82 Thousand |
Retained Earnings | 4.92 Million | 4.85 Million | 5.02 Million | 5.68 Million | 4.95 Million | 5.52 Million |
Accumulated other comprehensive income | 9845.00 | 9845.00 | 9845.00 | 9845.00 | 9845.00 | 9845.00 |
Common Stock Equity | 5.04 Million | 4.97 Million | 5.14 Million | 6.57 Million | 5.67 Million | 6.37 Million |
Capital Lease Obligation | 223.51 Thousand | 297.51 Thousand | 64.65 Thousand | 64.65 Thousand | 148.63 Thousand | - |
Total Investments | 11.96 Thousand | 8769.00 | 1958.00 | 4183.00 | 4600.00 | 1956.00 |
Total Debt | 297.51 Thousand | 367.92 Thousand | 64.65 Thousand | 148.63 Thousand | 230.14 Thousand | - |
Net Debt | -5.21 Million | -3.91 Million | -3.71 Million | -3.64 Million | -5.06 Million | -4.65 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 9.58 Million | 8.43 Million | 8.43 Million | 9.19 Million | 8.68 Million | 8.68 Million |
Total Current Assets | 5.92 Million | 7.53 Million | 7.53 Million | 5.7 Million | 4.27 Million | 4.27 Million |
Cash And Short Term Investments | 5.92 Million | 5.51 Million | 5.51 Million | 5.7 Million | 4.27 Million | 4.27 Million |
Cash and Cash Equivalents | 5.92 Million | 5.51 Million | 5.51 Million | 5.7 Million | 4.27 Million | 4.27 Million |
Short Term Investments | - | 11.96 Thousand | 11.96 Thousand | 9638.00 | 8769.00 | 8769.00 |
Net Receivables | 2.8 Million | 1.66 Million | 1.66 Million | 2.52 Million | 2.96 Million | 2.96 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -8.73 Million | -7.17 Million | -7.17 Million | -8.23 Million | -7.24 Million | -7.24 Million |
Total Non-Current Assets | 3.65 Million | 893.38 Thousand | 893.38 Thousand | 952.5 Thousand | 1.01 Million | 1.01 Million |
Net PPE | 461.08 Thousand | 505.18 Thousand | 505.18 Thousand | 551.51 Thousand | 598.04 Thousand | 598.04 Thousand |
Good Will And Intangible Assets | 375.52 Thousand | 388.2 Thousand | 388.2 Thousand | 743.86 Thousand | 755.88 Thousand | 755.88 Thousand |
Good Will | 342.87 Thousand | 342.87 Thousand | 342.87 Thousand | 342.87 Thousand | 342.87 Thousand | 342.87 Thousand |
Intangible Assets | 32.65 Thousand | 45.33 Thousand | 45.33 Thousand | 400.99 Thousand | 413.01 Thousand | 413.01 Thousand |
Long-Term Investments | - | 11.96 Thousand | 11.96 Thousand | 9638.00 | 8769.00 | 8769.00 |
Tax Assets | - | -362 Thousand | -362 Thousand | 599.99 Thousand | -777.27 Thousand | -777.27 Thousand |
Other Non Current Assets | 2.82 Million | 350.03 Thousand | 350.03 Thousand | -952.5 Thousand | 425.63 Thousand | 425.63 Thousand |
Other Assets | - | - | - | 2.53 Million | 3.39 Million | 3.39 Million |
Total Liabilities | 3.96 Million | 3.38 Million | 3.38 Million | 4.21 Million | 3.71 Million | 3.71 Million |
Total Current Liabilities | 75.85 Thousand | 3.1 Million | 3.1 Million | 3.88 Million | 479.91 Thousand | 479.91 Thousand |
Account Payables | - | 1.58 Million | 1.58 Million | 2.92 Million | 1.45 Million | 1.45 Million |
Tax Payables | - | 493.61 Thousand | 493.61 Thousand | 894.87 Thousand | 669.15 Thousand | 669.15 Thousand |
Short Term Debt | 75.85 Thousand | 73.99 Thousand | 73.99 Thousand | 72.18 Thousand | 70.41 Thousand | 70.41 Thousand |
Deferred Revenue | - | 1.52 Million | 1.52 Million | - | - | - |
Other Current Liabilities | -75.85 Thousand | -73.99 Thousand | -73.99 Thousand | 894.87 Thousand | -1.04 Million | -1.04 Million |
Total Non Current Liabilities | 3.96 Million | 277.78 Thousand | 277.78 Thousand | 321.01 Thousand | 357.55 Thousand | 357.55 Thousand |
Long-Term Debt | - | 223.51 Thousand | 223.51 Thousand | 260.97 Thousand | 297.51 Thousand | 297.51 Thousand |
Deferred Revenue Non Current | - | -3.03 Million | -3.03 Million | -3.81 Million | -3.28 Million | -3.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.9 Million | 3.03 Million | 3.03 Million | 3.81 Million | 3.28 Million | 3.28 Million |
Other Liabilities | -75.85 Thousand | - | - | - | 2.87 Million | 2.87 Million |
Total Equity | 5.62 Million | 5.04 Million | 5.04 Million | 4.98 Million | 4.97 Million | 4.97 Million |
Stock Holders Equity | 5.62 Million | 5.04 Million | 5.04 Million | 4.98 Million | 4.97 Million | 4.97 Million |
Common Stock | 111.82 Thousand | 111.82 Thousand | 111.82 Thousand | 111.82 Thousand | 111.82 Thousand | 111.82 Thousand |
Retained Earnings | 5.49 Million | 4.92 Million | 4.92 Million | 4.86 Million | 4.85 Million | 4.85 Million |
Accumulated other comprehensive income | 19.74 Thousand | 9845.00 | 9845.00 | 9845.00 | 9845.00 | 9845.00 |
Common Stock Equity | 5.62 Million | 5.04 Million | 5.04 Million | 4.98 Million | 4.97 Million | 4.97 Million |
Capital Lease Obligation | 185.11 Thousand | 223.51 Thousand | 223.51 Thousand | 260.97 Thousand | 297.51 Thousand | 297.51 Thousand |
Total Investments | - | 11.96 Thousand | 11.96 Thousand | 9638.00 | 8769.00 | 8769.00 |
Total Debt | 260.97 Thousand | 297.51 Thousand | 297.51 Thousand | 333.15 Thousand | 367.92 Thousand | 367.92 Thousand |
Net Debt | -5.66 Million | -5.21 Million | -5.21 Million | -5.37 Million | -3.91 Million | -3.91 Million |
NVDEF
ZVLO
KISAN
BBKCF
MGON
TIMEX