USD 0.01
(0.0%)
Breakdown | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|
Revenue | 9.49 Million | 8.77 Million | 9.07 Million | 3.86 Million | 1.23 Million |
Cost of Revenue | 5.71 Million | 4.39 Million | 3.57 Million | 1.35 Million | 412.63 Thousand |
Gross Profit | 3.77 Million | 4.37 Million | 5.5 Million | 2.51 Million | 820.49 Thousand |
Operating Expenses | 11.94 Million | 18.14 Million | 15.94 Million | 5.77 Million | 982.73 Thousand |
Selling, General and Administrative Expenses | 8.87 Million | 14.51 Million | 13.62 Million | 4.98 Million | 922.34 Thousand |
Research and Development Expenses | 3.06 Million | 3.62 Million | 2.15 Million | 601.84 Thousand | 56.67 Thousand |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 17.66 Million | 22.53 Million | 19.52 Million | 7.13 Million | 1.39 Million |
Operating Income | -8.16 Million | -13.76 Million | -10.44 Million | -3.26 Million | -162.24 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 238.83 Thousand | 2.24 Million | 342.7 Thousand | -162 Thousand | 162 Thousand |
Earnings before Tax | -9.78 Million | -14.01 Million | -10.78 Million | -3.1 Million | -193.25 Thousand |
Net Income | -8.39 Million | -16 Million | -10.78 Million | -2.94 Million | -355.25 Thousand |
Earnings Per Share Basic | -0.54 | -1.06 | -1.00 | -0.35 | -0.23 |
Earnings Per Share Diluted | -0.54 | -1.06 | -1.00 | -0.35 | -0.23 |
Weighted Average Shares Outstanding | 15.55 Million | 15.13 Million | 10.78 Million | 8.43 Million | 1.53 Million |
Weighted Average Shares Outstanding (Diluted) | 15.55 Million | 15.13 Million | 10.78 Million | 8.43 Million | 1.53 Million |
Gross Margin | 0.40 | 0.50 | 0.61 | 0.65 | 0.67 |
EBIT Margin | -0.62 | -1.43 | -1.20 | -0.75 | -0.02 |
Profit Margin | -0.88 | -1.83 | -1.19 | -0.76 | -0.29 |
EBITDA | -7.5 Million | -12.75 Million | -10.89 Million | -3 Million | -20.29 Thousand |
Earnings Before Tax Margin | -0.86 | -1.57 | -1.15 | -0.84 | -0.13 |
Breakdown | 2002 Q2 | 2002 Q1 | 2001 FY | 2001 Q4 | 2001 Q3 | 2001 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.14 Million | 2.06 Million | 9.49 Million | 2.32 Million | 2.63 Million | 2.52 Million |
Cost of Revenue | - | 1.04 Million | 5.71 Million | 1.19 Million | 1.43 Million | 1.73 Million |
Gross Profit | 2.14 Million | 1.01 Million | 3.77 Million | 1.12 Million | 1.19 Million | 789.39 Thousand |
Operating Expenses | - | 2.26 Million | 11.94 Million | 2.83 Million | 2.8 Million | 3.13 Million |
Selling, General and Administrative Expenses | - | 1.61 Million | - | 2.15 Million | 2.05 Million | 2.33 Million |
Research and Development Expenses | - | 653.61 Thousand | - | 676.9 Thousand | 753.74 Thousand | 800.72 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | 3.31 Million | 17.66 Million | 4.03 Million | 4.24 Million | 4.87 Million |
Operating Income | 2.14 Million | -1.25 Million | -8.16 Million | -1.7 Million | -1.6 Million | -2.34 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.21 Million | 230.8 Thousand | 238.83 Thousand | -2.03 Million | 605.13 Thousand | 248.42 Thousand |
Earnings before Tax | - | - | -9.78 Million | -6.25 Million | -737.14 Thousand | -1.85 Million |
Net Income | -1.21 Million | -1.48 Million | -8.39 Million | 329.6 Thousand | -2.21 Million | -2.59 Million |
Earnings Per Share Basic | -0.08 | -0.10 | - | 0.02 | -0.14 | -0.17 |
Earnings Per Share Diluted | -0.08 | -0.10 | - | 0.02 | -0.14 | -0.17 |
Weighted Average Shares Outstanding | 15.45 Million | 15.41 Million | 15.55 Million | 15.3 Million | 15.73 Million | 15.58 Million |
Weighted Average Shares Outstanding (Diluted) | 15.45 Million | 15.41 Million | 15.55 Million | 15.74 Million | 15.73 Million | 15.58 Million |
Gross Margin | 1.00 | 0.49 | 0.40 | 0.48 | 0.45 | 0.31 |
EBIT Margin | 1.00 | -0.54 | - | 1.27 | -0.88 | -1.05 |
Profit Margin | -0.57 | -0.72 | -0.88 | 0.14 | -0.84 | -1.03 |
EBITDA | 2.14 Million | -1.11 Million | - | -1.58 Million | -1.43 Million | -2.16 Million |
Earnings Before Tax Margin | 1.00 | -0.61 | -0.86 | -0.73 | -0.61 | -0.93 |
KISAN
WEALTH
300751
TIMEX
JIM
NVDEF