Suzhou Maxwell Technologies Co., Ltd. (300751.SZ)
CNY 107.74
(-0.89%)
CNY 107.74
(-0.89%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.05 Billion | 4.14 Billion | 3.09 Billion | 2.28 Billion | 1.43 Billion | 787.86 Million |
| Cost of Revenue | 5.7 Billion | 2.55 Billion | 1.9 Billion | 1.5 Billion | 951.51 Million | 476.26 Million |
| Gross Profit | 2.34 Billion | 1.58 Billion | 1.18 Billion | 777.58 Million | 486.19 Million | 311.59 Million |
| Operating Expenses | 1.5 Billion | 876.73 Million | 536.36 Million | 324.42 Million | 211.83 Million | 109.61 Million |
| Selling, General and Administrative Expenses | 834.27 Million | 333.61 Million | 213.35 Million | 132.5 Million | 115.88 Million | 67.53 Million |
| Research and Development Expenses | 763.25 Million | 488.47 Million | 331.42 Million | 165.94 Million | 94.29 Million | 39.35 Million |
| Other Expenses | -106.83 Million | 54.64 Million | -8.41 Million | 25.98 Million | 1.65 Million | 5.41 Million |
| Cost and Expenses | 7.12 Billion | 3.43 Billion | 2.44 Billion | 1.83 Billion | 1.16 Billion | 585.88 Million |
| Operating Income | 967.03 Million | 822.44 Million | 629.97 Million | 389.01 Million | 276.72 Million | 198.66 Million |
| Interest Expense | 8.45 Million | 5.12 Million | 1.98 Million | 7.66 Million | 7.27 Million | 6.88 Million |
| Income Tax Expense | 98.66 Million | 12.42 Million | 19.81 Million | 63.63 Million | 48.08 Million | 33.64 Million |
| Earnings before Tax | 973.17 Million | 836.87 Million | 646.65 Million | 450.55 Million | 291.97 Million | 204.07 Million |
| Net Income | 913.89 Million | 861.94 Million | 642.8 Million | 394.43 Million | 247.54 Million | 170.92 Million |
| Earnings Per Share Basic | 3.29 | 3.12 | 2.45 | 1.65 | 1.03 | 0.92 |
| Earnings Per Share Diluted | 3.28 | 3.10 | 2.40 | 1.62 | 1.03 | 0.92 |
| Weighted Average Shares Outstanding | 277.78 Million | 276.36 Million | 262.87 Million | 239.78 Million | 239.61 Million | 184.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 278.62 Million | 277.7 Million | 267.57 Million | 243.63 Million | 239.61 Million | 184.89 Million |
| Gross Margin | 0.29 | 0.38 | 0.38 | 0.34 | 0.34 | 0.40 |
| EBIT Margin | 0.14 | 0.22 | 0.24 | 0.23 | 0.22 | 0.28 |
| Profit Margin | 0.11 | 0.21 | 0.21 | 0.17 | 0.17 | 0.22 |
| EBITDA | 1.12 Billion | 918.94 Million | 691.36 Million | 479.28 Million | 306.63 Million | 208.83 Million |
| Earnings Before Tax Margin | 0.12 | 0.20 | 0.20 | 0.17 | 0.19 | 0.25 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.89 Billion | 2.64 Billion | 2.2 Billion | 8.05 Billion | 2.97 Billion | 2.23 Billion |
| Cost of Revenue | 2.02 Billion | 1.86 Billion | 1.53 Billion | 5.7 Billion | 2.19 Billion | 1.51 Billion |
| Gross Profit | 868.23 Million | 781.28 Million | 676.87 Million | 2.34 Billion | 771 Million | 723.02 Million |
| Operating Expenses | 538.95 Million | 677.9 Million | 478.26 Million | 1.66 Billion | 621.12 Million | 372.68 Million |
| Selling, General and Administrative Expenses | 310.7 Million | 449.9 Million | 272.28 Million | - | 334.37 Million | 265.38 Million |
| Research and Development Expenses | 228.25 Million | 193.87 Million | 205.97 Million | - | 261.43 Million | 204.39 Million |
| Other Expenses | - | -34.12 Million | 9.44 Million | -106.83 Million | -25.3 Million | 2.33 Million |
| Cost and Expenses | 2.56 Billion | 2.53 Billion | 2.01 Billion | 7.36 Billion | 2.82 Billion | 1.88 Billion |
| Operating Income | 329.28 Million | 103.37 Million | 198.61 Million | 684.74 Million | 149.88 Million | 309.98 Million |
| Interest Expense | 15.85 Million | 13.53 Million | 7.98 Million | 27.06 Million | 8.11 Million | 5.92 Million |
| Income Tax Expense | -1.63 Million | 2.83 Million | 56.03 Million | 98.66 Million | 13.81 Million | 36.1 Million |
| Earnings before Tax | 372.38 Million | 191.8 Million | 295.58 Million | 965.1 Million | 211.05 Million | 312.31 Million |
| Net Income | 297.37 Million | 201 Million | 260.12 Million | 913.89 Million | 200.32 Million | 289.06 Million |
| Earnings Per Share Basic | 1.07 | 0.72 | 0.93 | - | 0.72 | 1.04 |
| Earnings Per Share Diluted | 1.07 | 0.72 | 0.93 | - | 0.72 | 1.04 |
| Weighted Average Shares Outstanding | 278.9 Million | 278.74 Million | 278.65 Million | 277.78 Million | 278.55 Million | 277.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 278.9 Million | 279.17 Million | 279.7 Million | 278.62 Million | 278.55 Million | 277.99 Million |
| Gross Margin | 0.30 | 0.30 | 0.31 | 0.29 | 0.26 | 0.32 |
| EBIT Margin | 0.13 | 0.05 | 0.14 | - | 0.06 | 0.16 |
| Profit Margin | 0.10 | 0.08 | 0.12 | 0.11 | 0.07 | 0.13 |
| EBITDA | 388.24 Million | 144.91 Million | 309.9 Million | - | 188.83 Million | 349.93 Million |
| Earnings Before Tax Margin | 0.11 | 0.04 | 0.09 | 0.09 | 0.05 | 0.14 |
CY5
GLBKF
CNSRF
ZVLO
KISAN
WEALTH