GBp 446.5
(1.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 38.19 Million | -31.31 Million | 5.56 Million | 340.19 Million | -107.73 Million | -49.75 Million |
Cost of Revenue | 48.17 Million | 6.65 Million | -9.88 Million | -3.76 Million | 6.54 Million | 6.65 Million |
Gross Profit | -9.98 Million | -37.96 Million | 15.45 Million | 343.95 Million | -114.27 Million | -56.41 Million |
Operating Expenses | 6.63 Million | 690 Thousand | 719 Thousand | 675 Thousand | 723 Thousand | 863 Thousand |
Selling, General and Administrative Expenses | 6.63 Million | 690 Thousand | 719 Thousand | 675 Thousand | 723 Thousand | 863 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 33 Thousand | 47 Thousand | 76 Thousand | 97 Thousand |
Cost and Expenses | 6.63 Million | -7.2 Million | -9.69 Million | -3.48 Million | -9.11 Million | -8.51 Million |
Operating Income | 43.1 Million | -30.13 Million | 6.86 Million | 337.19 Million | -105.78 Million | -48.81 Million |
Interest Expense | 4.08 Million | 1.76 Million | 904 Thousand | 960 Thousand | 569 Thousand | 611 Thousand |
Income Tax Expense | 1.49 Million | 1.84 Million | 1.99 Million | -217 Thousand | 1.41 Million | 1.17 Million |
Earnings before Tax | 41.07 Million | -32 Million | 4.84 Million | 339.51 Million | -108.45 Million | -50.62 Million |
Net Income | 39.58 Million | -33.85 Million | 2.85 Million | 339.73 Million | -109.87 Million | -51.79 Million |
Earnings Per Share Basic | 0.26 | -0.21 | 0.02 | 2.13 | -0.69 | -0.32 |
Earnings Per Share Diluted | 0.26 | -0.21 | 0.02 | 2.13 | -0.69 | -0.32 |
Weighted Average Shares Outstanding | 155.06 Million | 157.56 Million | 159.25 Million | 159.46 Million | 159.46 Million | 159.83 Million |
Weighted Average Shares Outstanding (Diluted) | 155.06 Million | 157.56 Million | 159.25 Million | 159.46 Million | 159.46 Million | 159.83 Million |
Gross Margin | -0.26 | 1.21 | 2.78 | 1.01 | 1.06 | 1.13 |
EBIT Margin | - | 0.12 | -0.52 | 0.01 | 0.03 | 0.05 |
Profit Margin | 1.04 | 1.08 | 0.51 | 1.00 | 1.02 | 1.04 |
EBITDA | - | - | -1.11 Million | - | -569 Thousand | -611 Thousand |
Earnings Before Tax Margin | 1.13 | 0.96 | 1.23 | 0.99 | 0.98 | 0.98 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 66.22 Million | 41.98 Million | 66.22 Million | -82.71 Million | -41.35 Million | -31.31 Million |
Cost of Revenue | 2.62 Million | 5.77 Million | - | 3.14 Million | - | 6.65 Million |
Gross Profit | 63.6 Million | 36.2 Million | 66.22 Million | -85.85 Million | -41.35 Million | -37.96 Million |
Operating Expenses | 1.56 Million | 909 Thousand | 1.24 Million | 1.04 Million | 1.04 Million | 690 Thousand |
Selling, General and Administrative Expenses | 1.56 Million | - | 1.56 Million | 1.75 Million | 1.75 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 0.97 | - | - | 1.05 | - | - |
Cost and Expenses | 1.56 Million | 909 Thousand | 1.24 Million | 3.5 Million | 1.04 Million | -7.2 Million |
Operating Income | 64.66 Million | 41.07 Million | 64.66 Million | -86.21 Million | -43.1 Million | -30.13 Million |
Interest Expense | - | 4.08 Million | - | - | - | 1.76 Million |
Income Tax Expense | 8000.00 | 1.49 Million | 8000.00 | 1.5 Million | 754.5 Thousand | 1.84 Million |
Earnings before Tax | 64.03 Million | 41.07 Million | 64.03 Million | -87 Million | -43.5 Million | -32 Million |
Net Income | 64.04 Million | 39.58 Million | 64.04 Million | -88.51 Million | -44.25 Million | -33.85 Million |
Earnings Per Share Basic | 0.42 | - | 0.42 | -0.56 | -0.28 | - |
Earnings Per Share Diluted | 0.42 | - | 0.42 | -0.56 | -0.28 | - |
Weighted Average Shares Outstanding | 152.65 Million | 157.47 Million | 152.65 Million | 157.47 Million | 157.47 Million | 157.56 Million |
Weighted Average Shares Outstanding (Diluted) | 152.65 Million | 157.47 Million | 152.65 Million | 157.47 Million | 157.47 Million | 157.56 Million |
Gross Margin | 0.96 | 0.86 | 1.00 | 1.04 | 1.00 | 1.21 |
EBIT Margin | -0.01 | - | -0.01 | 1.04 | 0.01 | - |
Profit Margin | 0.97 | 0.94 | 0.97 | 1.07 | 1.07 | 1.08 |
EBITDA | -607.5 Thousand | - | -607.5 Thousand | -86.21 Million | -394 Thousand | - |
Earnings Before Tax Margin | 0.98 | 0.98 | 0.98 | 1.04 | 1.04 | 0.96 |
IMVIF
8462
OMU
5947
WEHA
JITFINFRA