Rinnai Corporation (5947.T)
JPY 3155.0
(-0.41%)
JPY 3155.0
(-0.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 430.18 Billion | 425.22 Billion | 366.18 Billion | 344.36 Billion | 340.46 Billion | 348.02 Billion |
| Cost of Revenue | 296.39 Billion | 286.83 Billion | 249.62 Billion | 229.03 Billion | 227.88 Billion | 235.91 Billion |
| Gross Profit | 133.79 Billion | 138.39 Billion | 116.55 Billion | 115.33 Billion | 112.57 Billion | 112.1 Billion |
| Operating Expenses | 98.48 Billion | 96.97 Billion | 80.68 Billion | 74.63 Billion | 78.14 Billion | 81.22 Billion |
| Selling, General and Administrative Expenses | 26.9 Billion | 27.58 Billion | 21.06 Billion | 20.93 Billion | 22.93 Billion | 23.38 Billion |
| Research and Development Expenses | 14.3 Billion | 13.45 Billion | 12.76 Billion | 11.8 Billion | 9.3 Billion | 9.5 Billion |
| Other Expenses | -5.84 Billion | 937 Million | 776 Million | 741 Million | 690 Million | 981 Million |
| Cost and Expenses | 391.15 Billion | 383.8 Billion | 330.31 Billion | 303.66 Billion | 306.03 Billion | 317.13 Billion |
| Operating Income | 39.03 Billion | 41.41 Billion | 35.86 Billion | 40.69 Billion | 34.42 Billion | 30.87 Billion |
| Interest Expense | 79 Million | 73 Million | 64 Million | 50 Million | 48 Million | 3 Million |
| Income Tax Expense | 11.39 Billion | 11.56 Billion | 10.05 Billion | 11.6 Billion | 9.14 Billion | 9.16 Billion |
| Earnings before Tax | 45.92 Billion | 44.56 Billion | 39.06 Billion | 43.84 Billion | 34.83 Billion | 33.16 Billion |
| Net Income | 26.66 Billion | 26.09 Billion | 23.74 Billion | 27.58 Billion | 21.56 Billion | 20.48 Billion |
| Earnings Per Share Basic | 184.75 | 176.91 | 156.79 | 178.87 | 139.83 | 132.81 |
| Earnings Per Share Diluted | 184.75 | 176.91 | 156.79 | 178.87 | 139.83 | 132.81 |
| Weighted Average Shares Outstanding | 144.34 Million | 147.5 Million | 151.46 Million | 154.19 Million | 154.19 Million | 154.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 144.34 Million | 147.5 Million | 151.46 Million | 154.19 Million | 154.19 Million | 154.19 Million |
| Gross Margin | 0.31 | 0.33 | 0.32 | 0.33 | 0.33 | 0.32 |
| EBIT Margin | 0.13 | 0.14 | 0.14 | 0.16 | 0.14 | 0.12 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.08 | 0.06 | 0.06 |
| EBITDA | 53.9 Billion | 58 Billion | 50.96 Billion | 55.47 Billion | 47.36 Billion | 45.53 Billion |
| Earnings Before Tax Margin | 0.09 | 0.10 | 0.10 | 0.12 | 0.10 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 98.18 Billion | 120.02 Billion | 430.18 Billion | 117.46 Billion | 102.84 Billion | 89.85 Billion |
| Cost of Revenue | 65.49 Billion | 83.82 Billion | 296.39 Billion | 76.61 Billion | 71.85 Billion | 63.84 Billion |
| Gross Profit | 32.69 Billion | 36.19 Billion | 133.79 Billion | 40.85 Billion | 30.98 Billion | 26 Billion |
| Operating Expenses | 23.97 Billion | 26.1 Billion | 94.76 Billion | 25.5 Billion | 23.97 Billion | 22.89 Billion |
| Selling, General and Administrative Expenses | 23.97 Billion | 26.1 Billion | - | 21.77 Billion | 20.45 Billion | 22.89 Billion |
| Research and Development Expenses | - | 3.69 Billion | - | 3.73 Billion | 3.52 Billion | 39 Million |
| Other Expenses | 1 Million | 529 Million | -4.73 Billion | 250 Million | 878 Million | 360 Million |
| Cost and Expenses | 89.46 Billion | 109.92 Billion | 391.15 Billion | 102.11 Billion | 95.83 Billion | 86.73 Billion |
| Operating Income | 8.71 Billion | 10.09 Billion | 39.03 Billion | 15.34 Billion | 7 Billion | 3.11 Billion |
| Interest Expense | 10 Million | 26 Million | 79 Million | 24 Million | 15 Million | 14 Million |
| Income Tax Expense | 2.83 Billion | 3.83 Billion | 11.39 Billion | 3.94 Billion | 2.08 Billion | 1.52 Billion |
| Earnings before Tax | 10.88 Billion | 15.49 Billion | 45.92 Billion | 15.52 Billion | 9.01 Billion | 5.89 Billion |
| Net Income | 6.81 Billion | 9.29 Billion | 26.66 Billion | 9.47 Billion | 4.61 Billion | 3.28 Billion |
| Earnings Per Share Basic | 47.71 | 64.37 | - | 66.05 | 31.95 | 22.48 |
| Earnings Per Share Diluted | 47.71 | 64.37 | - | 66.05 | 31.95 | 22.48 |
| Weighted Average Shares Outstanding | 142.89 Million | 144.34 Million | 144.34 Million | 143.41 Million | 144.39 Million | 146.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.89 Million | 144.34 Million | 144.34 Million | 143.41 Million | 144.39 Million | 146.23 Million |
| Gross Margin | 0.33 | 0.30 | 0.31 | 0.35 | 0.30 | 0.29 |
| EBIT Margin | 0.13 | 0.12 | - | 0.13 | 0.09 | 0.07 |
| Profit Margin | 0.07 | 0.08 | 0.06 | 0.08 | 0.04 | 0.04 |
| EBITDA | 12.33 Billion | 14.17 Billion | - | 15.7 Billion | 9.21 Billion | 6.01 Billion |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.09 | 0.13 | 0.07 | 0.03 |
WEHA
JITFINFRA
JEDT
ARB
MGM
AUUMF