PT WEHA Transportasi Indonesia Tbk (WEHA.JK)
IDR 109.0
(-2.65%)
IDR 109.0
(-2.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 267.16 Billion | 183.43 Billion | 93.43 Billion | 70.51 Billion | 146.17 Billion | 159.84 Billion |
| Cost of Revenue | 159.44 Billion | 105.32 Billion | 62.14 Billion | 71.97 Billion | 88.63 Billion | 92.35 Billion |
| Gross Profit | 107.72 Billion | 78.1 Billion | 31.29 Billion | -1.46 Billion | 57.54 Billion | 67.49 Billion |
| Operating Expenses | 61.59 Billion | 49.2 Billion | 35.66 Billion | 38.34 Billion | 44.17 Billion | 46.74 Billion |
| Selling, General and Administrative Expenses | 48.83 Billion | 8.99 Billion | 5.9 Billion | 5.48 Billion | 9.36 Billion | 8.62 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 40.2 Billion | 29.75 Billion | 32.85 Billion | 34.8 Billion | -1.21 Billion |
| Cost and Expenses | 221.03 Billion | 154.53 Billion | 97.8 Billion | 110.32 Billion | 132.8 Billion | 139.09 Billion |
| Operating Income | 46.13 Billion | 28.9 Billion | -5 Billion | -39.8 Billion | 13.36 Billion | 20.75 Billion |
| Interest Expense | 8.12 Billion | 4.26 Billion | 6.83 Billion | 5.72 Billion | 10.04 Billion | 12.79 Billion |
| Income Tax Expense | 8.99 Billion | 5.72 Billion | -707.4 Million | -10.37 Billion | 1.98 Billion | 1.66 Billion |
| Earnings before Tax | 40.73 Billion | 25.66 Billion | -10.33 Billion | -43.98 Billion | 6.5 Billion | 4.85 Billion |
| Net Income | 31.72 Billion | 19.92 Billion | -9.62 Billion | -33.6 Billion | 3.89 Billion | 1.02 Billion |
| Earnings Per Share Basic | 21.72 | 18.14 | -10.20 | -35.62 | 4.13 | 1.08 |
| Earnings Per Share Diluted | 21.72 | 18.14 | -10.20 | -35.62 | 4.13 | 1.08 |
| Weighted Average Shares Outstanding | 1.46 Billion | 1.09 Billion | 943.38 Million | 943.38 Million | 943.38 Million | 943.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.46 Billion | 1.09 Billion | 943.38 Million | 943.38 Million | 943.38 Million | 943.38 Million |
| Gross Margin | 0.40 | 0.43 | 0.33 | -0.02 | 0.39 | 0.42 |
| EBIT Margin | 0.32 | 0.21 | 0.04 | -0.44 | 0.13 | 0.13 |
| Profit Margin | 0.12 | 0.11 | -0.10 | -0.48 | 0.03 | 0.01 |
| EBITDA | 85.16 Billion | 54.94 Billion | 21.49 Billion | -11.77 Billion | 43.21 Billion | 41.55 Billion |
| Earnings Before Tax Margin | 0.17 | 0.16 | -0.05 | -0.56 | 0.09 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 77.7 Billion | 80.5 Billion | 63.29 Billion | 76.48 Billion | 267.16 Billion | 67.54 Billion |
| Cost of Revenue | 51.4 Billion | 53.37 Billion | 44.21 Billion | 47.62 Billion | 170.55 Billion | 42.05 Billion |
| Gross Profit | 26.3 Billion | 27.13 Billion | 19.08 Billion | 28.85 Billion | 96.61 Billion | 25.48 Billion |
| Operating Expenses | 14.03 Billion | 12.91 Billion | 12.11 Billion | 15.89 Billion | 50.31 Billion | 13.27 Billion |
| Selling, General and Administrative Expenses | 13.49 Billion | 12.84 Billion | 12.11 Billion | 14.9 Billion | - | 1.75 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -538.15 Million | -70.87 Million | 207.03 Million | -993.76 Million | -1.47 Billion | 155.65 Million |
| Cost and Expenses | 65.44 Billion | 66.28 Billion | 56.32 Billion | 63.52 Billion | 220.86 Billion | 55.33 Billion |
| Operating Income | 12.26 Billion | 14.21 Billion | 6.96 Billion | 12.96 Billion | 46.29 Billion | 12.33 Billion |
| Interest Expense | 2.64 Billion | 2.3 Billion | 2.38 Billion | 2.31 Billion | 8.12 Billion | 2.21 Billion |
| Income Tax Expense | 2.53 Billion | 2.88 Billion | 1.13 Billion | 2.68 Billion | 8.99 Billion | 2.42 Billion |
| Earnings before Tax | 11.54 Billion | 13.1 Billion | 5.14 Billion | 12.05 Billion | 40.73 Billion | 10.92 Billion |
| Net Income | 8.99 Billion | 10.21 Billion | 4.01 Billion | 9.36 Billion | 31.72 Billion | 8.5 Billion |
| Earnings Per Share Basic | 6.16 | 7.00 | 2.75 | 6.41 | - | 5.82 |
| Earnings Per Share Diluted | 6.16 | 7.00 | 2.75 | 6.41 | - | 5.82 |
| Weighted Average Shares Outstanding | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
| Gross Margin | 0.34 | 0.34 | 0.30 | 0.38 | 0.36 | 0.38 |
| EBIT Margin | 0.31 | 0.31 | 0.28 | 0.30 | - | 0.23 |
| Profit Margin | 0.12 | 0.13 | 0.06 | 0.12 | 0.12 | 0.13 |
| EBITDA | 24.44 Billion | 25.23 Billion | 17.66 Billion | 22.71 Billion | - | 15.28 Billion |
| Earnings Before Tax Margin | 0.16 | 0.18 | 0.11 | 0.17 | 0.17 | 0.18 |
JITFINFRA
JEDT
IMVIF
MGM
AUUMF
5947