INR 715.5
(-0.37%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.83 Billion | 15.9 Billion | 12.26 Billion | 9.23 Billion | 8.44 Billion | 5.8 Billion |
Cost of Revenue | 27.64 Billion | 12.82 Billion | 10.69 Billion | 8.26 Billion | 7.3 Billion | 4.92 Billion |
Gross Profit | 5.18 Billion | 3.08 Billion | 1.56 Billion | 977.61 Million | 1.13 Billion | 879.6 Million |
Operating Expenses | 1.52 Billion | 1.06 Billion | 351.42 Million | 328.08 Million | 259.13 Million | 310.47 Million |
Selling, General and Administrative Expenses | 1.52 Billion | 458.25 Million | 357.69 Million | 298.13 Million | 384.7 Million | 391.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 134.7 Million | 15.42 Million | 21.74 Million | 13.85 Million | 6.83 Million |
Cost and Expenses | 26.38 Billion | 13.88 Billion | 11.04 Billion | 8.58 Billion | 7.56 Billion | 5.23 Billion |
Operating Income | 6.45 Billion | 2.07 Billion | 1.19 Billion | 668.1 Million | 718.3 Million | 429.38 Million |
Interest Expense | 3.17 Billion | 3.12 Billion | 2.36 Billion | 2.08 Billion | 1.92 Billion | 1.53 Billion |
Income Tax Expense | 587.28 Million | 99.53 Million | 17.25 Million | -58.5 Million | 103.32 Million | -43.76 Million |
Earnings before Tax | 1.49 Billion | -971.87 Million | -1.27 Billion | -1.41 Billion | -1.25 Billion | -1.18 Billion |
Net Income | 354.08 Million | -1.27 Billion | -1.43 Billion | -1.5 Billion | -1.35 Billion | -1.1 Billion |
Earnings Per Share Basic | 13.78 | -49.67 | -55.97 | -58.64 | -52.89 | -43.01 |
Earnings Per Share Diluted | 13.78 | -49.67 | -55.97 | -58.64 | -52.89 | -43.01 |
Weighted Average Shares Outstanding | 25.7 Million | 25.7 Million | 25.7 Million | 25.7 Million | 25.7 Million | 25.7 Million |
Weighted Average Shares Outstanding (Diluted) | 25.7 Million | 25.7 Million | 25.7 Million | 25.7 Million | 25.7 Million | 25.7 Million |
Gross Margin | 0.16 | 0.19 | 0.13 | 0.11 | 0.13 | 0.15 |
EBIT Margin | 0.17 | 0.17 | 0.12 | 0.10 | 0.13 | 0.13 |
Profit Margin | 0.01 | -0.08 | -0.12 | -0.16 | -0.16 | -0.19 |
EBITDA | 5.49 Billion | 2.72 Billion | 1.58 Billion | 977.24 Million | 976.99 Million | 693.36 Million |
Earnings Before Tax Margin | 0.20 | 0.13 | 0.10 | 0.07 | 0.09 | 0.07 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.61 Billion | 32.83 Billion | 8.75 Billion | 8.42 Billion | 8.97 Billion | 6.68 Billion |
Cost of Revenue | 5.06 Billion | 26.9 Billion | 7.2 Billion | 6.82 Billion | 7.39 Billion | 5.47 Billion |
Gross Profit | 1.54 Billion | 5.92 Billion | 1.54 Billion | 1.6 Billion | 1.57 Billion | 1.2 Billion |
Operating Expenses | 362.92 Million | 1.97 Billion | 783.12 Million | 359.83 Million | 411.69 Million | 422.08 Million |
Selling, General and Administrative Expenses | 362.92 Million | - | 783.12 Million | 359.83 Million | 411.69 Million | 324.98 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 85.33 Million | 526.92 Million | 337.77 Million | 55.17 Million | 71.23 Million | 62.74 Million |
Cost and Expenses | 5.42 Billion | 28.88 Billion | 7.99 Billion | 7.18 Billion | 7.8 Billion | 5.89 Billion |
Operating Income | 1.18 Billion | 4.48 Billion | 1.29 Billion | 1.29 Billion | 1.23 Billion | 783.72 Million |
Interest Expense | 846.03 Million | 3.17 Billion | 819.23 Million | 794.01 Million | 793.68 Million | 767.91 Million |
Income Tax Expense | 193.35 Million | 587.28 Million | 61.34 Million | 196.28 Million | 193.15 Million | 136.49 Million |
Earnings before Tax | 424.23 Million | 1.49 Billion | 470.86 Million | 502.29 Million | 443.32 Million | 79.03 Million |
Net Income | 96.4 Million | 354.08 Million | 325.6 Million | 136.64 Million | 41.17 Million | -149.33 Million |
Earnings Per Share Basic | 3.75 | - | 12.67 | 5.32 | 1.60 | -5.81 |
Earnings Per Share Diluted | 3.75 | - | 12.67 | 5.32 | 1.60 | -5.81 |
Weighted Average Shares Outstanding | 25.7 Million | 25.69 Million | 25.69 Million | 25.7 Million | 25.7 Million | 25.7 Million |
Weighted Average Shares Outstanding (Diluted) | 25.7 Million | 25.69 Million | 25.69 Million | 25.7 Million | 25.7 Million | 25.7 Million |
Gross Margin | 0.23 | 0.18 | 0.18 | 0.19 | 0.18 | 0.18 |
EBIT Margin | 0.21 | - | 0.15 | 0.15 | 0.14 | 0.13 |
Profit Margin | 0.01 | 0.01 | 0.04 | 0.02 | 0.00 | -0.02 |
EBITDA | 1.38 Billion | - | 1.29 Billion | 1.29 Billion | 1.23 Billion | 846.94 Million |
Earnings Before Tax Margin | 0.18 | 0.14 | 0.15 | 0.15 | 0.14 | 0.12 |
JEDT
IMVIF
8462
AUUMF
5947
WEHA