GBp 56.7
(1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 182.32 Billion | 113.2 Billion | 246.21 Billion | 145.04 Billion | 175.34 Billion | 108.21 Billion |
Cost of Revenue | - | - | - | - | - | 118 Million |
Gross Profit | 182.32 Billion | 113.2 Billion | 246.21 Billion | 145.04 Billion | 175.34 Billion | 108.09 Billion |
Operating Expenses | 182.32 Billion | -105.17 Billion | -237.41 Billion | -151.34 Billion | -165.4 Billion | -66.16 Billion |
Selling, General and Administrative Expenses | 1.72 Billion | 1.97 Billion | 203 Million | 168 Million | 196 Million | 25.84 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 180.6 Billion | -107.14 Billion | -237.61 Billion | -151.51 Billion | -165.6 Billion | -66.81 Billion |
Cost and Expenses | 182.32 Billion | 104.05 Billion | 232.79 Billion | 148.31 Billion | 161.54 Billion | 99.76 Billion |
Operating Income | 13.39 Billion | 8.03 Billion | 8.8 Billion | -6.3 Billion | 9.93 Billion | 41.92 Billion |
Interest Expense | 1.87 Billion | 1.49 Billion | 1.28 Billion | 1.66 Billion | 2.07 Billion | 2.34 Billion |
Income Tax Expense | 6.33 Billion | 1.35 Billion | 5.96 Billion | 2.07 Billion | 4.24 Billion | 3.45 Billion |
Earnings before Tax | 13.96 Billion | 9.15 Billion | 13.42 Billion | -3.27 Billion | 13.79 Billion | 8.45 Billion |
Net Income | 7.06 Billion | 7.32 Billion | 6.66 Billion | -5.34 Billion | 9.38 Billion | 36.56 Billion |
Earnings Per Share Basic | 1.54 | 1.66 | 1.51 | -1.22 | 2.08 | 7.88 |
Earnings Per Share Diluted | 1.54 | 1.63 | 1.49 | -1.22 | 2.05 | 7.80 |
Weighted Average Shares Outstanding | 4.58 Billion | 4.41 Billion | 4.4 Billion | 4.38 Billion | 4.5 Billion | 4.64 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.58 Billion | 4.49 Billion | 4.47 Billion | 4.38 Billion | 4.57 Billion | 4.68 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.08 | 0.09 | 0.04 | -0.02 | 0.06 | 0.39 |
Profit Margin | 0.04 | 0.06 | 0.03 | -0.04 | 0.05 | 0.34 |
EBITDA | 15 Billion | 10.16 Billion | 16.8 Billion | 1.2 Billion | 17.14 Billion | 11.13 Billion |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.04 | -0.04 | 0.06 | 0.39 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 182.32 Billion | 25.43 Billion | 25.43 Billion | 24.21 Billion | 24.21 Billion | 21.14 Billion |
Cost of Revenue | - | - | - | 18.86 Billion | 111.5 Million | 43.96 Billion |
Gross Profit | 182.32 Billion | 25.43 Billion | 25.43 Billion | 5.34 Billion | 24.1 Billion | -22.81 Billion |
Operating Expenses | -168.92 Billion | 22.59 Billion | 22.59 Billion | 20.07 Billion | 20.07 Billion | 20.23 Billion |
Selling, General and Administrative Expenses | - | 5.21 Billion | 5.21 Billion | - | - | 4.9 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -170.65 Billion | - | - | -2.79 Billion | - | -986.56 Million |
Cost and Expenses | 168.35 Billion | 22.59 Billion | 22.59 Billion | 20.07 Billion | 20.07 Billion | 20.23 Billion |
Operating Income | 13.39 Billion | 2.92 Billion | 2.92 Billion | 4 Billion | 4 Billion | 1.07 Billion |
Interest Expense | 1.87 Billion | - | - | 34.04 Million | - | 38.32 Million |
Income Tax Expense | 6.33 Billion | 1.47 Billion | 1.47 Billion | 1.69 Billion | 1.69 Billion | 709.5 Million |
Earnings before Tax | 13.96 Billion | 2.84 Billion | 2.84 Billion | 4.13 Billion | 4.13 Billion | 918 Million |
Net Income | 7.06 Billion | 1.35 Billion | 1.35 Billion | 2.17 Billion | 2.17 Billion | 200 Million |
Earnings Per Share Basic | - | 0.31 | 0.31 | 0.46 | 0.46 | 0.04 |
Earnings Per Share Diluted | - | 0.31 | 0.31 | 0.46 | 0.46 | 0.04 |
Weighted Average Shares Outstanding | 4.58 Billion | 4.43 Billion | 4.43 Billion | 4.73 Billion | 4.73 Billion | 4.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.58 Billion | 4.43 Billion | 4.43 Billion | 4.73 Billion | 4.73 Billion | 4.63 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.22 | 1.00 | -1.08 |
EBIT Margin | - | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.09 | 0.09 | 0.01 |
EBITDA | - | -93.5 Million | -93.5 Million | -135.5 Million | -135.5 Million | -163 Million |
Earnings Before Tax Margin | 0.07 | 0.11 | 0.11 | 0.17 | 0.17 | 0.05 |
NDA-SE
4561
5015
JEDT
IMVIF
8462