Kenturn Nano. Tec. Co., Ltd. (4561.TWO)
TWD 71.8
(1.7%)
TWD 71.8
(1.7%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.19 Billion | 1.11 Billion | 1.39 Billion | 953.21 Million | 707.89 Million | 978.7 Million |
| Cost of Revenue | 870.79 Million | 895.64 Million | 1.11 Billion | 780.74 Million | 581.51 Million | 743.63 Million |
| Gross Profit | 328.2 Million | 219.55 Million | 281.45 Million | 172.47 Million | 126.38 Million | 235.06 Million |
| Operating Expenses | 133.22 Million | 94.56 Million | 90.34 Million | 74.44 Million | 72.91 Million | 85.93 Million |
| Selling, General and Administrative Expenses | 104.5 Million | 80.03 Million | 76.28 Million | 64.21 Million | 63.93 Million | 74.58 Million |
| Research and Development Expenses | 17.55 Million | 14.53 Million | 14.05 Million | 10.23 Million | 8.98 Million | 11.35 Million |
| Other Expenses | - | 24.24 Million | 879 Thousand | 9.39 Million | - | - |
| Cost and Expenses | 992.84 Million | 990.2 Million | 1.2 Billion | 855.18 Million | 654.42 Million | 829.57 Million |
| Operating Income | 206.15 Million | 124.99 Million | 191.11 Million | 98.02 Million | 53.46 Million | 149.13 Million |
| Interest Expense | 13.21 Million | 9.84 Million | 8.15 Million | 9.73 Million | 13.24 Million | 13.79 Million |
| Income Tax Expense | 42.96 Million | 28.38 Million | 36.54 Million | 19.78 Million | 6.39 Million | 23.6 Million |
| Earnings before Tax | 203.05 Million | 141.41 Million | 182.28 Million | 105.02 Million | 31.98 Million | 131.87 Million |
| Net Income | 160.08 Million | 113.02 Million | 145.73 Million | 85.23 Million | 25.59 Million | 108.26 Million |
| Earnings Per Share Basic | 2.74 | 1.93 | 2.49 | 1.46 | 0.44 | 1.92 |
| Earnings Per Share Diluted | 2.71 | 1.91 | 2.47 | 1.45 | 0.44 | 1.90 |
| Weighted Average Shares Outstanding | 58.52 Million | 58.52 Million | 58.52 Million | 58.52 Million | 58.52 Million | 56.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 59.08 Million | 59.15 Million | 59.06 Million | 58.75 Million | 58.64 Million | 56.87 Million |
| Gross Margin | 0.27 | 0.20 | 0.20 | 0.18 | 0.18 | 0.24 |
| EBIT Margin | 0.23 | 0.17 | 0.18 | 0.16 | 0.17 | 0.22 |
| Profit Margin | 0.13 | 0.10 | 0.10 | 0.09 | 0.04 | 0.11 |
| EBITDA | 276.83 Million | 187.01 Million | 249.74 Million | 155.77 Million | 120.96 Million | 215.35 Million |
| Earnings Before Tax Margin | 0.17 | 0.11 | 0.14 | 0.10 | 0.08 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 392.67 Million | 276.6 Million | 301.71 Million | 1.19 Billion | 360.12 Million | 302.69 Million |
| Cost of Revenue | 264.63 Million | 188.51 Million | 206.63 Million | 870.79 Million | 247.36 Million | 227.94 Million |
| Gross Profit | 128.03 Million | 88.08 Million | 95.07 Million | 328.2 Million | 112.75 Million | 74.75 Million |
| Operating Expenses | 31.17 Million | 30.08 Million | 32.91 Million | 122.05 Million | 31.62 Million | 26.86 Million |
| Selling, General and Administrative Expenses | 24.35 Million | 25.2 Million | 25.82 Million | - | 25.77 Million | 22.38 Million |
| Research and Development Expenses | 6.81 Million | 4.88 Million | 7.09 Million | - | 5.85 Million | 4.47 Million |
| Other Expenses | 7.05 Million | 13.09 Million | -8.17 Million | 5.17 Million | 16.3 Million | -6.21 Million |
| Cost and Expenses | 295.8 Million | 218.59 Million | 239.55 Million | 992.84 Million | 278.99 Million | 254.8 Million |
| Operating Income | 96.86 Million | 58 Million | 62.15 Million | 206.15 Million | 81.13 Million | 47.88 Million |
| Interest Expense | 3.13 Million | 3 Million | 3.11 Million | 13.21 Million | 3.3 Million | 3.29 Million |
| Income Tax Expense | 24.33 Million | 13.79 Million | 10.09 Million | 42.96 Million | 18.98 Million | 10.83 Million |
| Earnings before Tax | 103.02 Million | 68.99 Million | 52.7 Million | 203.05 Million | 94.9 Million | 40.18 Million |
| Net Income | 78.68 Million | 55.19 Million | 42.6 Million | 160.08 Million | 75.92 Million | 29.35 Million |
| Earnings Per Share Basic | 1.34 | 0.94 | 0.73 | - | 1.30 | 0.50 |
| Earnings Per Share Diluted | 1.34 | 0.94 | 0.72 | - | 1.29 | 0.50 |
| Weighted Average Shares Outstanding | 58.52 Million | 58.52 Million | 58.52 Million | 58.52 Million | 58.52 Million | 58.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.58 Million | 59.01 Million | 59.17 Million | 59.08 Million | 58.72 Million | 58.62 Million |
| Gross Margin | 0.33 | 0.32 | 0.32 | 0.27 | 0.31 | 0.25 |
| EBIT Margin | 0.29 | 0.28 | 0.27 | - | 0.27 | 0.22 |
| Profit Margin | 0.20 | 0.20 | 0.14 | 0.13 | 0.21 | 0.10 |
| EBITDA | 115.08 Million | 76.3 Million | 80.39 Million | - | 98.97 Million | 65.48 Million |
| Earnings Before Tax Margin | 0.25 | 0.21 | 0.21 | 0.17 | 0.23 | 0.16 |
5015
6568
BTE
8462
OMU
NDA-SE