Inspiration Healthcare Group plc (IHC.L)
GBp 12.75
(0.0%)
GBp 12.75
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 37.63 Million | 41.23 Million | 41.05 Million | 36.98 Million | 17.77 Million | 15.48 Million |
| Cost of Revenue | 19.74 Million | 23.6 Million | 20.8 Million | 19.84 Million | 9.65 Million | 8.44 Million |
| Gross Profit | 17.88 Million | 17.63 Million | 20.24 Million | 17.13 Million | 8.12 Million | 7.04 Million |
| Operating Expenses | 17.46 Million | 16.14 Million | 15.47 Million | 12.56 Million | 6.55 Million | 5.82 Million |
| Selling, General and Administrative Expenses | 4.24 Million | 16.02 Million | 15.12 Million | 12.37 Million | 6.5 Million | 5.69 Million |
| Research and Development Expenses | 118 Thousand | 116 Thousand | 348 Thousand | 190 Thousand | 48 Thousand | 147 Thousand |
| Other Expenses | 18.45 Million | - | - | - | - | - |
| Cost and Expenses | 42.55 Million | 39.74 Million | 36.27 Million | 32.4 Million | 16.2 Million | 14.27 Million |
| Operating Income | -4.92 Million | 1.49 Million | 4.77 Million | 4.57 Million | 1.56 Million | 1.21 Million |
| Interest Expense | 810 Thousand | 395 Thousand | 301 Thousand | 114 Thousand | 21 Thousand | - |
| Income Tax Expense | 358 Thousand | -196 Thousand | -271 Thousand | 318 Thousand | 393 Thousand | 116 Thousand |
| Earnings before Tax | -5.67 Million | 76 Thousand | 3.96 Million | 3.13 Million | 1.12 Million | 1.21 Million |
| Net Income | -6.03 Million | 272 Thousand | 4.23 Million | 2.81 Million | 733 Thousand | 1.1 Million |
| Earnings Per Share Basic | -0.09 | 0.00 | 0.06 | 0.05 | 0.02 | 0.04 |
| Earnings Per Share Diluted | -0.09 | 0.00 | 0.06 | 0.05 | 0.02 | 0.04 |
| Weighted Average Shares Outstanding | 68.21 Million | 68.12 Million | 68.12 Million | 55.23 Million | 33.44 Million | 30.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.21 Million | 68.81 Million | 68.79 Million | 55.54 Million | 34.03 Million | 30.98 Million |
| Gross Margin | 0.48 | 0.43 | 0.49 | 0.46 | 0.46 | 0.45 |
| EBIT Margin | -0.06 | 0.09 | 0.16 | 0.16 | 0.12 | 0.09 |
| Profit Margin | -0.16 | 0.01 | 0.10 | 0.08 | 0.04 | 0.07 |
| EBITDA | -2.43 Million | 2.75 Million | 6.17 Million | 4.47 Million | 1.76 Million | 1.58 Million |
| Earnings Before Tax Margin | -0.13 | 0.04 | 0.12 | 0.12 | 0.09 | 0.08 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 17.03 Million | 37.63 Million | 17.26 Million | 20.37 Million | 41.23 Million | 20.71 Million |
| Cost of Revenue | 9.63 Million | 20.34 Million | 9.27 Million | 10.47 Million | 23.6 Million | 11.87 Million |
| Gross Profit | 7.4 Million | 17.28 Million | 7.98 Million | 9.89 Million | 17.63 Million | 8.83 Million |
| Operating Expenses | 10.58 Million | 17.46 Million | 13.06 Million | 9.34 Million | 16.14 Million | 9.44 Million |
| Selling, General and Administrative Expenses | 9.37 Million | - | 8.92 Million | 9.34 Million | - | 9.44 Million |
| Research and Development Expenses | - | - | 456 Thousand | - | - | 273 Thousand |
| Other Expenses | 1.2 Million | - | 3.68 Million | - | - | - |
| Cost and Expenses | 20.21 Million | 37.81 Million | 22.33 Million | 19.81 Million | 39.74 Million | 21.32 Million |
| Operating Income | -3.17 Million | -181 Thousand | -5.07 Million | 556 Thousand | 1.49 Million | -618 Thousand |
| Interest Expense | - | 810 Thousand | 490 Thousand | 320 Thousand | 395 Thousand | 213 Thousand |
| Income Tax Expense | 82 Thousand | 358 Thousand | 442 Thousand | -84 Thousand | -196 Thousand | -315 Thousand |
| Earnings before Tax | -3.7 Million | -5.67 Million | -5.53 Million | -140 Thousand | 76 Thousand | -809 Thousand |
| Net Income | -3.78 Million | -6.03 Million | -5.97 Million | -56 Thousand | 272 Thousand | -494 Thousand |
| Earnings Per Share Basic | -0.05 | - | -0.09 | -0.00 | - | -0.01 |
| Earnings Per Share Diluted | -0.05 | - | -0.09 | -0.00 | - | -0.01 |
| Weighted Average Shares Outstanding | 69.3 Million | 68.21 Million | 68.22 Million | 68.13 Million | 68.12 Million | 68.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.3 Million | 68.21 Million | 68.23 Million | 68.13 Million | 68.81 Million | 68.13 Million |
| Gross Margin | 0.43 | 0.46 | 0.46 | 0.49 | 0.43 | 0.43 |
| EBIT Margin | -0.06 | - | -0.04 | 0.08 | - | 0.03 |
| Profit Margin | -0.22 | -0.16 | -0.35 | -0.00 | 0.01 | -0.02 |
| EBITDA | -974 Thousand | - | -760 Thousand | 1.67 Million | - | 600 Thousand |
| Earnings Before Tax Margin | -0.19 | -0.00 | -0.29 | 0.03 | 0.04 | -0.03 |
LOGG3
ASMLF
PIA
JMDVL
VR8
OZM