INR 14.91
(-1.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 62.54 Million | 31.36 Million | 17.44 Million | 37.91 Million | 14.66 Million | 29.89 Million |
Cost of Revenue | 33.94 Million | 23.41 Million | 15.43 Million | 59.39 Million | 19.57 Million | 41.97 Million |
Gross Profit | 28.6 Million | 7.94 Million | 2 Million | -21.48 Million | -4.91 Million | -12.08 Million |
Operating Expenses | 2.64 Million | 2.72 Million | 1.06 Million | 1.02 Million | 1.69 Million | 11.35 Million |
Selling, General and Administrative Expenses | 2.64 Million | 2.72 Million | 1.06 Million | 1.02 Million | 1.62 Million | 11.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -72.4 Thousand | - |
Cost and Expenses | 36.59 Million | 26.14 Million | 16.49 Million | 60.42 Million | 21.27 Million | 53.33 Million |
Operating Income | 25.95 Million | 5.22 Million | 946.16 Thousand | -22.51 Million | -6.6 Million | -23.44 Million |
Interest Expense | - | 30 Thousand | 9297.00 | 15.99 Thousand | 20.25 Thousand | 20.78 Thousand |
Income Tax Expense | 9.01 Million | 4.8 Million | 119.03 Thousand | -27.56 Thousand | -293.3 Thousand | -279.29 Thousand |
Earnings before Tax | 29.96 Million | 29.77 Million | 1.53 Million | -33.71 Million | -2.16 Million | -23.46 Million |
Net Income | 20.94 Million | 24.96 Million | 1.41 Million | -33.69 Million | -1.87 Million | -16.71 Million |
Earnings Per Share Basic | 0.73 | 0.87 | 0.05 | -1.17 | -0.06 | -0.58 |
Earnings Per Share Diluted | 0.73 | 0.87 | 0.05 | -1.17 | -0.06 | -0.58 |
Weighted Average Shares Outstanding | 28.85 Million | 28.85 Million | 28.85 Million | 28.85 Million | 28.85 Million | 28.85 Million |
Weighted Average Shares Outstanding (Diluted) | 28.85 Million | 28.85 Million | 28.85 Million | 28.85 Million | 28.85 Million | 28.85 Million |
Gross Margin | 0.46 | 0.25 | 0.12 | -0.57 | -0.34 | -0.40 |
EBIT Margin | 0.37 | 0.18 | 0.09 | -0.57 | -0.37 | -0.70 |
Profit Margin | 0.33 | 0.80 | 0.08 | -0.89 | -0.13 | -0.56 |
EBITDA | 23.28 Million | 12.27 Million | 2.16 Million | -21.66 Million | -896.37 Thousand | -21.04 Million |
Earnings Before Tax Margin | 0.42 | 0.17 | 0.05 | -0.59 | -0.45 | -0.78 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 14.73 Million | -983.7 Thousand | 62.54 Million | 60.87 Million | 1.33 Million | 4.03 Million |
Cost of Revenue | 5.74 Million | 4.22 Million | 36.87 Million | 52.03 Million | -9.96 Million | -9.42 Million |
Gross Profit | 8.99 Million | -5.2 Million | 25.67 Million | 8.83 Million | 11.29 Million | 13.45 Million |
Operating Expenses | 605 Thousand | 1.2 Million | 2.76 Million | 414.1 Thousand | 303.9 Thousand | 905.1 Thousand |
Selling, General and Administrative Expenses | 605 Thousand | 1.2 Million | - | 414.1 Thousand | 303.9 Thousand | 905.1 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.34 Million | 5.43 Million | 39.63 Million | 52.45 Million | -9.65 Million | -8.52 Million |
Operating Income | 8.38 Million | -6.41 Million | 22.91 Million | 8.41 Million | 10.99 Million | 12.55 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.7 Million | -1.02 Million | 9.01 Million | 3.28 Million | 3.18 Million | 3.11 Million |
Earnings before Tax | 7.42 Million | -10.34 Million | 29.96 Million | 12.33 Million | 14.95 Million | 12.55 Million |
Net Income | 5.72 Million | -9.31 Million | 20.94 Million | 9.04 Million | 11.77 Million | 9.43 Million |
Earnings Per Share Basic | 0.20 | -0.32 | - | 0.31 | 0.41 | 0.33 |
Earnings Per Share Diluted | 0.20 | -0.32 | - | 0.31 | 0.41 | 0.33 |
Weighted Average Shares Outstanding | 28.92 Million | 28.85 Million | 28.85 Million | 28.85 Million | 28.85 Million | 28.85 Million |
Weighted Average Shares Outstanding (Diluted) | 28.92 Million | 28.85 Million | 28.85 Million | 28.85 Million | 28.85 Million | 28.85 Million |
Gross Margin | 0.61 | 5.29 | 0.41 | 0.15 | 8.45 | 3.34 |
EBIT Margin | 0.51 | 6.30 | - | 0.14 | 8.28 | 3.13 |
Profit Margin | 0.39 | 9.47 | 0.33 | 0.15 | 8.81 | 2.34 |
EBITDA | 7.53 Million | -6.19 Million | - | 8.49 Million | 11.06 Million | 12.62 Million |
Earnings Before Tax Margin | 0.57 | 6.52 | 0.37 | 0.14 | 8.23 | 3.11 |
VR8
OZM
IHC
TPZ
MCX
LSBPW