USD 19.58
(-1.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.42 Million | 12.96 Million | 18.03 Million | -24.63 Million | -3.32 Million | 57.83 Thousand |
Cost of Revenue | 1.38 Million | 1.41 Million | 1.4 Million | 1.4 Million | 2.06 Million | 2.15 Million |
Gross Profit | 9.03 Million | 11.55 Million | 16.63 Million | -26.04 Million | -5.39 Million | -2.09 Million |
Operating Expenses | 10.42 Million | 607.16 Thousand | 518.44 Thousand | 900.26 Thousand | 556.57 Thousand | 549.22 Thousand |
Selling, General and Administrative Expenses | 376.28 Thousand | 547.05 Thousand | 461.12 Thousand | 858.65 Thousand | 506.69 Thousand | 532.05 Thousand |
Research and Development Expenses | - | 2.77 | 2.20 | 1.26 | -0.33 | - |
Other Expenses | - | 60.11 Thousand | 57.32 Thousand | 41.61 Thousand | 49.88 Thousand | 17.17 Thousand |
Cost and Expenses | -400.73 Thousand | 607.16 Thousand | 518.44 Thousand | 900.26 Thousand | 556.57 Thousand | 549.22 Thousand |
Operating Income | 10.94 Million | 13.21 Million | 17.51 Million | -25.53 Million | -3.88 Million | 960.07 Thousand |
Interest Expense | 1 Million | 859.52 Thousand | 828.97 Thousand | 966.64 Thousand | 1.71 Million | 1.45 Million |
Income Tax Expense | - | -228.48 Thousand | -1.06 Million | -1.17 Million | -1.89 Million | -161.14 Thousand |
Earnings before Tax | 9.94 Million | 12.35 Million | 17.51 Million | -25.53 Million | -3.88 Million | -491.38 Thousand |
Net Income | 9.94 Million | 12.35 Million | 17.51 Million | -25.53 Million | -3.88 Million | -491.38 Thousand |
Earnings Per Share Basic | 2.21 | 1.93 | 2.68 | -3.72 | -0.56 | -0.07 |
Earnings Per Share Diluted | 2.21 | 1.93 | 2.68 | -3.72 | -0.56 | -0.07 |
Weighted Average Shares Outstanding | 4.49 Million | 6.4 Million | 6.52 Million | 6.87 Million | 6.95 Million | 6.95 Million |
Weighted Average Shares Outstanding (Diluted) | 4.49 Million | 6.4 Million | 6.52 Million | 6.87 Million | 6.95 Million | 7.01 Million |
Gross Margin | 0.87 | 0.89 | 0.92 | 1.06 | 1.62 | -36.21 |
EBIT Margin | 1.05 | 1.02 | 0.97 | 1.04 | 1.17 | 16.60 |
Profit Margin | 0.95 | 0.95 | 0.97 | 1.04 | 1.17 | -8.50 |
EBITDA | 10.94 Million | - | - | -25.53 Million | -3.88 Million | -1.52 Million |
Earnings Before Tax Margin | 1.05 | 1.02 | 0.97 | 1.04 | 1.17 | 16.60 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.35 Million | 7.01 Million | 10.42 Million | 3.53 Million | 3.33 Million | 12.96 Million |
Cost of Revenue | 710.58 Thousand | 689.52 Thousand | 1.38 Million | 693.5 Thousand | 718.06 Thousand | 1.41 Million |
Gross Profit | 1.64 Million | 6.32 Million | 9.03 Million | 2.84 Million | 2.61 Million | 11.55 Million |
Operating Expenses | 11.61 Million | -5.72 Million | 477.66 Thousand | 3.93 Million | 1.65 Million | 607.16 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.61 Million | 1.64 | 1.78 Million | -0.44 | 0.15 | 60.11 Thousand |
Cost and Expenses | -10.9 Million | -5.03 Million | 477.66 Thousand | 4.63 Million | 2.37 Million | 607.16 Thousand |
Operating Income | 13.26 Million | 12.04 Million | 9.94 Million | -1.09 Million | 960.9 Thousand | 13.21 Million |
Interest Expense | - | 564.61 Thousand | 1 Million | 440.27 Thousand | 446.63 Thousand | 859.52 Thousand |
Income Tax Expense | - | 1.95 | -1.17 Million | -0.25 | 0.08 | -228.48 Thousand |
Earnings before Tax | 12.51 Million | 11.48 Million | 9.94 Million | -1.53 Million | 512.93 Thousand | 12.35 Million |
Net Income | 12.51 Million | 11.48 Million | 9.94 Million | -1.53 Million | 512.93 Thousand | 12.35 Million |
Earnings Per Share Basic | 2.13 | 1.95 | - | -0.25 | 0.08 | - |
Earnings Per Share Diluted | 2.13 | 1.95 | - | -0.25 | 0.08 | - |
Weighted Average Shares Outstanding | 5.89 Million | 5.89 Million | 4.49 Million | 6.2 Million | 6.2 Million | 6.4 Million |
Weighted Average Shares Outstanding (Diluted) | 5.89 Million | 5.89 Million | 4.49 Million | 6.2 Million | 6.2 Million | 6.4 Million |
Gross Margin | 0.70 | 0.90 | 0.87 | 0.80 | 0.78 | 0.89 |
EBIT Margin | 5.63 | 1.72 | - | -0.31 | 0.29 | - |
Profit Margin | 5.31 | 1.64 | 0.95 | -0.44 | 0.15 | 0.95 |
EBITDA | 13.26 Million | 12.04 Million | - | -1.09 Million | 960.9 Thousand | - |
Earnings Before Tax Margin | 5.63 | 1.72 | 0.95 | -0.31 | 0.29 | 1.02 |
MCX
LSBPW
JMDVL
CSTL
AREC
BALY