USD 17.73
(-0.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.44 Billion | 2.25 Billion | 1.32 Billion | 372.79 Million | 523.57 Million | 437.53 Million |
Cost of Revenue | 1.1 Billion | 1 Billion | 535.07 Million | 138.66 Million | 185.17 Million | 129.34 Million |
Gross Profit | 1.34 Billion | 1.24 Billion | 787.36 Million | 234.12 Million | 338.4 Million | 308.19 Million |
Operating Expenses | 1.23 Billion | 1.07 Billion | 658.22 Million | 215.7 Million | 212.79 Million | 181.03 Million |
Selling, General and Administrative Expenses | 1.11 Billion | 774.94 Million | 511.66 Million | 176.94 Million | 180.4 Million | 156.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 300.55 Million | 146.55 Million | 38.76 Million | 32.39 Million | 22.33 Million |
Cost and Expenses | 2.34 Billion | 2.08 Billion | 1.19 Billion | 354.37 Million | 397.96 Million | 310.37 Million |
Operating Income | 104 Million | 217.66 Million | 159.91 Million | -38.63 Million | 114.62 Million | 120.64 Million |
Interest Expense | 277.56 Million | 208.15 Million | 120.17 Million | 63.24 Million | 39.83 Million | 23.02 Million |
Income Tax Expense | 1.76 Million | -28.92 Million | -4.37 Million | -69.32 Million | 20.05 Million | 26.35 Million |
Earnings before Tax | -185.73 Million | -454.46 Million | -76.17 Million | -74.81 Million | 75.18 Million | 97.79 Million |
Net Income | -187.5 Million | -425.54 Million | -71.79 Million | -5.48 Million | 55.13 Million | 71.43 Million |
Earnings Per Share Basic | -3.51 | -7.32 | -1.45 | -0.18 | 1.46 | 1.93 |
Earnings Per Share Diluted | -3.51 | -7.32 | -1.45 | -0.18 | 1.46 | 1.85 |
Weighted Average Shares Outstanding | 53.35 Million | 58.11 Million | 49.64 Million | 31.31 Million | 37.7 Million | 36.93 Million |
Weighted Average Shares Outstanding (Diluted) | 53.35 Million | 58.11 Million | 49.64 Million | 31.31 Million | 37.81 Million | 38.55 Million |
Gross Margin | 0.55 | 0.55 | 0.60 | 0.63 | 0.65 | 0.70 |
EBIT Margin | 0.18 | 0.23 | 0.23 | 0.00 | 0.31 | 0.34 |
Profit Margin | -0.08 | -0.19 | -0.05 | -0.01 | 0.11 | 0.16 |
EBITDA | 442.23 Million | 54.24 Million | 143.63 Million | 27.08 Million | 147.4 Million | 143.15 Million |
Earnings Before Tax Margin | 0.04 | 0.10 | 0.12 | -0.10 | 0.22 | 0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 621.65 Million | 618.48 Million | 611.67 Million | 2.44 Billion | 632.47 Million | 606.2 Million |
Cost of Revenue | 363.66 Million | 444 Million | 395.95 Million | 1.45 Billion | 287.17 Million | 271.21 Million |
Gross Profit | 257.99 Million | 174.48 Million | 215.71 Million | 993.48 Million | 345.3 Million | 334.99 Million |
Operating Expenses | 233.44 Million | 224.97 Million | 391.48 Million | 1.02 Billion | 308.06 Million | 329.14 Million |
Selling, General and Administrative Expenses | 233.44 Million | 224.97 Million | 391.48 Million | - | 230.58 Million | 249.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.71 Million | 1.18 Million | -22.51 Million | -9.46 Million | 15.52 Million | 6.81 Million |
Cost and Expenses | 597.1 Million | 668.97 Million | 787.43 Million | 2.47 Billion | 595.24 Million | 600.35 Million |
Operating Income | 24.55 Million | -50.49 Million | -175.76 Million | -29.98 Million | 37.23 Million | 5.98 Million |
Interest Expense | 74.2 Million | 73.13 Million | 76.57 Million | 277.56 Million | 70.63 Million | 67.09 Million |
Income Tax Expense | -1.5 Million | 31.38 Million | -148.05 Million | 1.76 Million | 43.93 Million | -28.64 Million |
Earnings before Tax | -61.69 Million | -142.53 Million | -411.55 Million | -185.73 Million | -17.86 Million | -54.3 Million |
Net Income | -60.19 Million | -173.91 Million | -263.49 Million | -187.5 Million | -61.8 Million | -25.65 Million |
Earnings Per Share Basic | -1.24 | -3.61 | -5.11 | - | -1.15 | -0.48 |
Earnings Per Share Diluted | -1.24 | -3.61 | -5.11 | - | -1.15 | -0.48 |
Weighted Average Shares Outstanding | 48.49 Million | 48.11 Million | 51.58 Million | 53.35 Million | 53.58 Million | 53.94 Million |
Weighted Average Shares Outstanding (Diluted) | 48.49 Million | 48.11 Million | 51.58 Million | 53.35 Million | 53.58 Million | 53.94 Million |
Gross Margin | 0.42 | 0.28 | 0.35 | 0.41 | 0.55 | 0.55 |
EBIT Margin | 0.17 | 0.18 | -0.09 | - | 0.21 | 0.15 |
Profit Margin | -0.10 | -0.28 | -0.43 | -0.08 | -0.10 | -0.04 |
EBITDA | 103.33 Million | 109.25 Million | -56.59 Million | - | 130.25 Million | 91.84 Million |
Earnings Before Tax Margin | 0.04 | -0.08 | -0.29 | -0.01 | 0.06 | 0.01 |
TPZ
MCX
LSBPW
QC7
CSTL
AREC