USD 1.03
(-4.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.74 Million | 39.47 Million | 7.75 Million | 1.05 Million | 24.47 Million | 31.52 Million |
Cost of Revenue | 14.25 Million | 25.47 Million | 8.39 Million | 5.1 Million | 30.3 Million | 28.16 Million |
Gross Profit | 2.48 Million | 14 Million | -639.79 Thousand | -4.04 Million | -5.83 Million | 3.35 Million |
Operating Expenses | 13.9 Million | 37.99 Million | 27.58 Million | 12.39 Million | 26.82 Million | 15.66 Million |
Selling, General and Administrative Expenses | 8.35 Million | 5.12 Million | 23.26 Million | 7.56 Million | 19.1 Million | 11.35 Million |
Research and Development Expenses | 11.74 Million | 28.13 Million | 18.09 Million | 3.99 Million | 7.23 Million | 3.81 Million |
Other Expenses | -6.19 Million | 4.74 Million | -13.77 Million | 838.67 Thousand | 491.5 Thousand | 491.44 Thousand |
Cost and Expenses | 28.16 Million | 63.47 Million | 35.97 Million | 17.5 Million | 57.13 Million | 43.82 Million |
Operating Income | -11.42 Million | -23.99 Million | -28.22 Million | -16.44 Million | -59.95 Million | -12.3 Million |
Interest Expense | 1.33 Million | 1.42 Million | 4.16 Million | 3.39 Million | 10.63 Million | 1.95 Million |
Income Tax Expense | - | -23.97 Million | 3.93 Million | 5.87 Million | 12.68 Million | -724.33 Thousand |
Earnings before Tax | -11.45 Million | -1.44 Million | -32.39 Million | -10.25 Million | -70.91 Million | -12.75 Million |
Net Income | -11.45 Million | 22.53 Million | -36.32 Million | -16.13 Million | -83.6 Million | -12.9 Million |
Earnings Per Share Basic | -0.15 | 0.34 | -0.66 | -0.55 | -3.47 | -3.67 |
Earnings Per Share Diluted | -0.15 | 0.34 | -0.66 | -0.55 | -3.47 | -3.67 |
Weighted Average Shares Outstanding | 75.42 Million | 66.31 Million | 55.22 Million | 29.35 Million | 24.09 Million | 3.51 Million |
Weighted Average Shares Outstanding (Diluted) | 75.42 Million | 66.31 Million | 55.22 Million | 29.35 Million | 24.09 Million | 3.51 Million |
Gross Margin | 0.15 | 0.35 | -0.08 | -3.82 | -0.24 | 0.11 |
EBIT Margin | -0.43 | -0.51 | -3.22 | -10.35 | -0.99 | -0.28 |
Profit Margin | -0.68 | 0.57 | -4.68 | -15.22 | -3.42 | -0.41 |
EBITDA | -7.21 Million | 4.72 Million | -24.01 Million | -2.02 Million | -59.95 Million | -6.49 Million |
Earnings Before Tax Margin | -0.68 | -0.61 | -3.64 | -15.52 | -2.45 | -0.39 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4095.00 | 94.01 Thousand | 66.4 Thousand | 16.74 Million | 5.82 Million | 1.98 Million |
Cost of Revenue | 1.76 Million | 1.98 Million | 5.9 Million | 16.63 Million | 1.74 Million | 4.29 Million |
Gross Profit | -1.76 Million | -1.88 Million | -5.83 Million | 112.14 Thousand | 4.08 Million | -2.31 Million |
Operating Expenses | 4.46 Million | 4.83 Million | 5.48 Million | 20 Million | 2.98 Million | 4.71 Million |
Selling, General and Administrative Expenses | 3.26 Million | 2.43 Million | 3.6 Million | - | 1.65 Million | 1.48 Million |
Research and Development Expenses | 1.19 Million | 2.39 Million | 1.88 Million | - | 1.33 Million | 2.66 Million |
Other Expenses | -1.19 Million | -2.39 Million | -1.88 Million | -11.74 Million | -1.33 Million | 260 Thousand |
Cost and Expenses | 6.23 Million | 6.81 Million | 11.39 Million | 36.64 Million | 4.73 Million | 9.01 Million |
Operating Income | -6.22 Million | -6.72 Million | -11.32 Million | -19.89 Million | 1.09 Million | -7.03 Million |
Interest Expense | 418.49 Thousand | 249.45 Thousand | 293.44 Thousand | 1.33 Million | 299.76 Thousand | 167.82 Thousand |
Income Tax Expense | 14.33 Thousand | 703.4 Thousand | -4.00 | -2.00 | -4.00 | 1.12 Million |
Earnings before Tax | -6.6 Million | -6.22 Million | -10.83 Million | -11.45 Million | 3.48 Million | -999.92 Thousand |
Net Income | -6.61 Million | -6.22 Million | -10.83 Million | -11.45 Million | 3.48 Million | -999.92 Thousand |
Earnings Per Share Basic | -0.09 | -0.08 | -0.14 | - | 0.05 | -0.01 |
Earnings Per Share Diluted | -0.09 | -0.08 | -0.14 | - | 0.05 | -0.01 |
Weighted Average Shares Outstanding | 77.37 Million | 76.88 Million | 76.24 Million | 75.42 Million | 76.24 Million | 76.19 Million |
Weighted Average Shares Outstanding (Diluted) | 77.37 Million | 76.88 Million | 76.24 Million | 75.42 Million | 76.24 Million | 76.19 Million |
Gross Margin | -430.86 | -20.08 | -87.90 | 0.01 | 0.70 | -1.17 |
EBIT Margin | -1254.75 | -63.56 | -161.86 | - | 0.29 | -3.26 |
Profit Margin | -1615.41 | -66.22 | -163.21 | -0.68 | 0.60 | -0.50 |
EBITDA | -5.13 Million | -5.97 Million | -10.74 Million | - | 1.66 Million | -6.44 Million |
Earnings Before Tax Margin | -1521.23 | -71.50 | -170.53 | -1.19 | 0.19 | -3.55 |
BALY
TPZ
MCX
SADHNANIQ
QC7
CSTL