AUD 0.03
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 135.33 Thousand | 131.89 Thousand | 111.01 Thousand | 38.53 Thousand |
Gross Profit | -135.33 Thousand | -131.89 Thousand | -111.01 Thousand | -38.53 Thousand |
Operating Expenses | 2.55 Million | 2.79 Million | 4.88 Million | 4.47 Million |
Selling, General and Administrative Expenses | 2.55 Million | 2.79 Million | 781.69 Thousand | 714.19 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | 10.65 Thousand |
Cost and Expenses | 2.68 Million | 2.92 Million | 4.88 Million | 4.47 Million |
Operating Income | -2.68 Million | -2.92 Million | -4.88 Million | -4.46 Million |
Interest Expense | 1672.00 | 5718.00 | 9741.00 | 921.00 |
Income Tax Expense | 152.1 Thousand | -3.00 | -117.47 Thousand | 11.57 Thousand |
Earnings before Tax | -2.53 Million | -2.92 Million | -4.89 Million | -4.46 Million |
Net Income | -2.53 Million | -2.92 Million | -4.89 Million | -4.46 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.04 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.04 | -0.04 |
Weighted Average Shares Outstanding | 151.05 Million | 127 Million | 114.53 Million | 114.5 Million |
Weighted Average Shares Outstanding (Diluted) | 151.05 Million | 127 Million | 114.53 Million | 114.5 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -2.39 Million | -2.78 Million | -4.77 Million | -4.42 Million |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 2.00 | 2.00 | - | - | - |
Cost of Revenue | 68.58 Thousand | 66.75 Thousand | - | 65.96 Thousand | 131.89 Thousand | - |
Gross Profit | -68.58 Thousand | -66.75 Thousand | 2.00 | -65.96 Thousand | -131.89 Thousand | - |
Operating Expenses | 989.67 Thousand | 815.02 Thousand | 815.02 Thousand | 1.03 Million | 2.79 Million | 548.05 Thousand |
Selling, General and Administrative Expenses | 989.67 Thousand | 739.46 Thousand | 739.46 Thousand | 1.03 Million | - | 456.76 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.05 Million | 815.02 Thousand | 815.02 Thousand | 1.09 Million | 2.92 Million | 548.05 Thousand |
Operating Income | -1.05 Million | -772.83 Thousand | -772.83 Thousand | -1.09 Million | -2.92 Million | -489.74 Thousand |
Interest Expense | 310.00 | 1362.00 | - | 2383.00 | 5718.00 | - |
Income Tax Expense | 135.53 Thousand | -4.00 | - | -3.00 | -3.00 | - |
Earnings before Tax | -923.04 Thousand | -806.16 Thousand | -806.16 Thousand | -1.09 Million | -2.92 Million | -547.62 Thousand |
Net Income | -923.04 Thousand | -806.16 Thousand | -806.16 Thousand | -1.09 Million | -2.92 Million | -547.62 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 158.75 Million | 143.95 Million | 143.95 Million | 127 Million | 127 Million | 127.02 Million |
Weighted Average Shares Outstanding (Diluted) | 158.75 Million | 143.95 Million | 143.95 Million | 127 Million | 127 Million | 127 Million |
Gross Margin | - | -33.37 Thousand | 1.00 | - | - | - |
EBIT Margin | - | -369.72 Thousand | -369.72 Thousand | - | - | - |
Profit Margin | - | -403.08 Thousand | -403.08 Thousand | - | - | - |
EBITDA | -854.14 Thousand | -739.45 Thousand | -739.45 Thousand | -1.03 Million | - | -474.02 Thousand |
Earnings Before Tax Margin | - | -386.41 Thousand | -386.41 Thousand | - | - | - |
IHC
LOGG3
ASMLF
LSBPW
JMDVL
VR8