LOG Commercial Properties e Participações S.A. (LOGG3.SA)
BRL 17.94
(-3.34%)
BRL 17.94
(-3.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 227.26 Million | 217.23 Million | 149.36 Million | 141.53 Million | 128.03 Million | 104.82 Million |
| Cost of Revenue | 3.88 Million | 3.04 Million | 2.16 Million | 1.69 Million | 2.16 Million | - |
| Gross Profit | 223.37 Million | 214.18 Million | 147.2 Million | 139.83 Million | 125.87 Million | 104.82 Million |
| Operating Expenses | 216.26 Million | 68 Million | 27.6 Million | 39.49 Million | 36.3 Million | 24.32 Million |
| Selling, General and Administrative Expenses | 54.7 Million | 50.98 Million | 35.87 Million | 32.09 Million | 25.99 Million | 20.69 Million |
| Research and Development Expenses | - | 1.19 | 1.51 | 1.23 | 0.65 | 0.41 |
| Other Expenses | - | -173.28 Million | -154.51 Million | -89.82 Million | -140.09 Million | -34.71 Million |
| Cost and Expenses | 54.7 Million | 71.04 Million | 29.77 Million | 41.19 Million | 38.46 Million | 24.32 Million |
| Operating Income | - | 581.57 Million | 466.52 Million | 265.46 Million | 195.59 Million | 83.44 Million |
| Interest Expense | 175.97 Million | 147.37 Million | 44.57 Million | 29.65 Million | 53.5 Million | 39.36 Million |
| Income Tax Expense | -10.46 Million | -3.22 Million | 37.07 Million | 93.12 Million | 48.69 Million | -2.45 Million |
| Earnings before Tax | 184.49 Million | 397.47 Million | 420.3 Million | 235.69 Million | 142.02 Million | 44.63 Million |
| Net Income | 192.17 Million | 386.07 Million | 368.95 Million | 139.95 Million | 90.2 Million | 43.48 Million |
| Earnings Per Share Basic | 1.93 | 3.84 | 3.62 | 1.38 | 1.15 | 0.63 |
| Earnings Per Share Diluted | 1.92 | 3.83 | 3.61 | 1.37 | 1.15 | 0.63 |
| Weighted Average Shares Outstanding | 99.75 Million | 100.64 Million | 101.82 Million | 101.68 Million | 78.33 Million | 69.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.83 Million | 100.76 Million | 102.13 Million | 101.97 Million | 78.37 Million | 69.27 Million |
| Gross Margin | 0.98 | 0.99 | 0.99 | 0.99 | 0.98 | 1.00 |
| EBIT Margin | 0.00 | 2.68 | 3.13 | 1.88 | 1.53 | 0.85 |
| Profit Margin | 0.85 | 1.78 | 2.47 | 0.99 | 0.70 | 0.41 |
| EBITDA | 174 Thousand | 583.22 Million | 467.36 Million | 266.18 Million | 196.33 Million | 34.27 Million |
| Earnings Before Tax Margin | - | 2.68 | 3.12 | 1.88 | 1.53 | 0.80 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 193.57 Million | 254.13 Million | 55.35 Million | 220.15 Million | 47.6 Million | 48.11 Million |
| Cost of Revenue | 1.25 Million | 1.29 Million | 1.45 Million | 3.88 Million | 1.19 Million | 939 Thousand |
| Gross Profit | 192.32 Million | 252.83 Million | 53.9 Million | 216.26 Million | 46.41 Million | 47.17 Million |
| Operating Expenses | -171.78 Million | 62.58 Million | 17.14 Million | 220.06 Million | 16.57 Million | 84.91 Million |
| Selling, General and Administrative Expenses | - | 11.28 Million | 14.62 Million | - | 15.51 Million | 12.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -171.78 Million | -263.32 Million | -17.14 Million | -220.57 Million | -16.73 Million | -85.05 Million |
| Cost and Expenses | 173.04 Million | 264.61 Million | 18.6 Million | 223.95 Million | 17.76 Million | 85.85 Million |
| Operating Income | 20.53 Million | -10.48 Million | 36.75 Million | 248.58 Million | 49.28 Million | 79.09 Million |
| Interest Expense | - | 40.83 Million | 37.84 Million | 175.97 Million | 41.14 Million | 50.97 Million |
| Income Tax Expense | 11.98 Million | 15.18 Million | 8.43 Million | -10.46 Million | -21.24 Million | -5.08 Million |
| Earnings before Tax | 108.46 Million | 106.79 Million | 61.91 Million | 184.49 Million | 52.03 Million | 43.5 Million |
| Net Income | 96.98 Million | 91.87 Million | 55.15 Million | 192.17 Million | 73.4 Million | 48.53 Million |
| Earnings Per Share Basic | 1.05 | 0.93 | 0.55 | - | 0.73 | 0.49 |
| Earnings Per Share Diluted | 1.04 | 0.92 | 0.55 | - | 0.73 | 0.49 |
| Weighted Average Shares Outstanding | 92.71 Million | 99.29 Million | 100.34 Million | 99.75 Million | 100.34 Million | 99.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.3 Million | 99.79 Million | 100.48 Million | 99.83 Million | 100.34 Million | 99.89 Million |
| Gross Margin | 0.99 | 0.99 | 0.97 | 0.98 | 0.97 | 0.98 |
| EBIT Margin | 0.11 | -0.04 | 0.68 | - | 1.06 | 1.66 |
| Profit Margin | 0.50 | 0.36 | 1.00 | 0.87 | 1.54 | 1.01 |
| EBITDA | 22.12 Million | -9.15 Million | 37.9 Million | - | 50.46 Million | 80.06 Million |
| Earnings Before Tax Margin | 0.11 | -0.04 | 0.66 | 1.13 | 1.04 | 1.64 |
ASMLF
PIA
0362
VR8
OZM
IHC