AUD 0.03
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 3.23 Million | 2.72 Million | 6.09 Million | 9.17 Million |
Total Current Assets | 1.22 Million | 1.19 Million | 4.43 Million | 7.77 Million |
Cash And Short Term Investments | 1.08 Million | 1.11 Million | 4.29 Million | 7.56 Million |
Cash and Cash Equivalents | 1.08 Million | 1.11 Million | 4.29 Million | 7.56 Million |
Short Term Investments | 1 Million | - | 1 Million | 7 Million |
Net Receivables | 78.24 Thousand | 16.2 Thousand | 70.75 Thousand | 175.96 Thousand |
Inventory | - | - | - | - |
Other Current Assets | 58.35 Thousand | 62.94 Thousand | 69.77 Thousand | 35.87 Thousand |
Total Non-Current Assets | 2 Million | 1.53 Million | 1.65 Million | 1.39 Million |
Net PPE | 2 Million | 389.66 Thousand | 1.65 Million | 1.39 Million |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | 1.14 Million | - | - |
Other Assets | - | -0.00 | - | - |
Total Liabilities | 395.03 Thousand | 214.62 Thousand | 652.86 Thousand | 667.6 Thousand |
Total Current Liabilities | 245.35 Thousand | 205.61 Thousand | 612.21 Thousand | 596.76 Thousand |
Account Payables | 42.15 Thousand | 52.19 Thousand | 421.47 Thousand | 273.41 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 34.48 Thousand | 36.09 Thousand | 34.74 Thousand | 30.37 Thousand |
Deferred Revenue | 103.4 Thousand | - | - | - |
Other Current Liabilities | 65.31 Thousand | 117.33 Thousand | 155.99 Thousand | 292.97 Thousand |
Total Non Current Liabilities | 149.68 Thousand | 9011.00 | 40.65 Thousand | 70.83 Thousand |
Long-Term Debt | - | - | 36.09 Thousand | 70.83 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 149.68 Thousand | 9011.00 | 4564.00 | - |
Other Liabilities | - | -0.00 | - | - |
Total Equity | 2.83 Million | 2.51 Million | 5.43 Million | 8.5 Million |
Stock Holders Equity | 2.83 Million | 2.51 Million | 5.43 Million | 8.5 Million |
Common Stock | 16.41 Million | 14.41 Million | 14.41 Million | 12.58 Million |
Retained Earnings | -14.71 Million | -12.28 Million | -9.36 Million | -4.46 Million |
Accumulated other comprehensive income | 1.14 Million | 385.31 Thousand | 385.31 Thousand | 385.31 Thousand |
Common Stock Equity | 2.83 Million | 2.51 Million | 5.43 Million | 8.5 Million |
Capital Lease Obligation | 171.86 Thousand | 36.09 Thousand | 70.83 Thousand | 101.21 Thousand |
Total Investments | 1 Million | - | 1 Million | 7 Million |
Total Debt | 34.48 Thousand | 36.09 Thousand | 70.83 Thousand | 101.21 Thousand |
Net Debt | -1.05 Million | -1.07 Million | -4.22 Million | -7.46 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.23 Million | 4.04 Million | 4.04 Million | 2.72 Million | 6.09 Million | 2.72 Million |
Total Current Assets | 1.22 Million | 2.26 Million | 2.26 Million | 1.19 Million | 4.43 Million | 1.19 Million |
Cash And Short Term Investments | 1.08 Million | 2.13 Million | 2.13 Million | 1.11 Million | 4.29 Million | 1.11 Million |
Cash and Cash Equivalents | 1.08 Million | 2.13 Million | 2.13 Million | 1.11 Million | 4.29 Million | 1.11 Million |
Short Term Investments | 1 Million | - | - | - | - | - |
Net Receivables | 78.24 Thousand | 18.08 Thousand | - | 16.2 Thousand | 70.75 Thousand | - |
Inventory | - | -18.08 Thousand | - | - | - | - |
Other Current Assets | 58.35 Thousand | 125.64 Thousand | 125.64 Thousand | 62.94 Thousand | 69.77 Thousand | 79.15 Thousand |
Total Non-Current Assets | 2 Million | 1.77 Million | 1.77 Million | 1.53 Million | 1.65 Million | 1.53 Million |
Net PPE | 2 Million | 1.77 Million | 1.77 Million | 389.66 Thousand | 1.65 Million | 1.53 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 1.14 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 395.03 Thousand | 274.38 Thousand | 274.38 Thousand | 214.62 Thousand | 652.86 Thousand | 205.61 Thousand |
Total Current Liabilities | 245.35 Thousand | 274.38 Thousand | 274.38 Thousand | 205.61 Thousand | 612.21 Thousand | 205.61 Thousand |
Account Payables | 42.15 Thousand | 107.89 Thousand | 107.89 Thousand | 52.19 Thousand | 421.47 Thousand | 52.19 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.48 Thousand | 16.85 Thousand | - | 36.09 Thousand | 34.74 Thousand | - |
Deferred Revenue | 103.4 Thousand | -16.85 Thousand | - | - | - | - |
Other Current Liabilities | 65.31 Thousand | 166.48 Thousand | 166.48 Thousand | 117.33 Thousand | 155.99 Thousand | 153.42 Thousand |
Total Non Current Liabilities | 149.68 Thousand | 10.47 Thousand | - | 9011.00 | 40.65 Thousand | - |
Long-Term Debt | - | - | - | - | 36.09 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 149.68 Thousand | 10.47 Thousand | - | 9011.00 | 4564.00 | - |
Other Liabilities | - | -10.47 Thousand | - | - | - | - |
Total Equity | 2.83 Million | 3.75 Million | 3.75 Million | 2.51 Million | 5.43 Million | 2.51 Million |
Stock Holders Equity | 2.83 Million | 3.75 Million | 3.75 Million | 2.51 Million | 5.43 Million | 2.51 Million |
Common Stock | 16.41 Million | 16.41 Million | 16.41 Million | 14.41 Million | 14.41 Million | 14.41 Million |
Retained Earnings | -14.71 Million | -13.89 Million | -13.89 Million | -12.28 Million | -9.36 Million | -12.28 Million |
Accumulated other comprehensive income | 1.14 Million | 1.24 Million | 1.24 Million | 385.31 Thousand | 385.31 Thousand | 385.31 Thousand |
Common Stock Equity | 2.83 Million | 3.75 Million | 3.75 Million | 2.51 Million | 5.43 Million | 2.51 Million |
Capital Lease Obligation | 171.86 Thousand | 16.85 Thousand | 16.85 Thousand | 36.09 Thousand | 70.83 Thousand | 36.09 Thousand |
Total Investments | 1 Million | - | - | - | - | - |
Total Debt | 34.48 Thousand | 16.85 Thousand | - | 36.09 Thousand | 70.83 Thousand | - |
Net Debt | -1.05 Million | -2.12 Million | -2.13 Million | -1.07 Million | -4.22 Million | -1.11 Million |
IHC
LOGG3
ASMLF
LSBPW
JMDVL
VR8