GBp 12.75
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 49.01 Million | 54.89 Million | 50.1 Million | 43.23 Million | 16.48 Million | 8.17 Million |
Total Current Assets | 23.02 Million | 24.09 Million | 25.01 Million | 24 Million | 11.77 Million | 6.36 Million |
Cash And Short Term Investments | 609 Thousand | 2.27 Million | 9.25 Million | 10.65 Million | 4.48 Million | 2.53 Million |
Cash and Cash Equivalents | 412 Thousand | 2.27 Million | 9.25 Million | 10.65 Million | 4.48 Million | 2.53 Million |
Short Term Investments | 197 Thousand | - | - | - | - | - |
Net Receivables | 8.66 Million | 11.88 Million | 9.31 Million | 5.16 Million | 4.2 Million | 2.97 Million |
Inventory | 13.74 Million | 9.93 Million | 6.44 Million | 8.18 Million | 3.09 Million | 718 Thousand |
Other Current Assets | 607 Thousand | 1.14 Million | 879 Thousand | 410.99 Thousand | 195.99 Thousand | 132.99 Thousand |
Total Non-Current Assets | 25.99 Million | 30.79 Million | 25.09 Million | 19.22 Million | 4.7 Million | 657 Thousand |
Net PPE | 12.71 Million | 13.46 Million | 9.18 Million | 4.02 Million | 1.04 Million | 408 Thousand |
Good Will And Intangible Assets | 13.27 Million | 24.61 Million | 23.43 Million | 23.77 Million | 5.67 Million | 138 Thousand |
Good Will | 7.93 Million | 7.61 Million | 7.61 Million | 8.56 Million | 2.02 Million | - |
Intangible Assets | 5.34 Million | 17 Million | 15.82 Million | 15.2 Million | 3.65 Million | 138 Thousand |
Long-Term Investments | - | 17.7 Million | 14.04 Million | - | - | 111 Thousand |
Tax Assets | - | 324 Thousand | 87 Thousand | - | - | - |
Other Non Current Assets | - | -25.31 Million | -21.65 Million | -8.56 Million | -2.02 Million | -657 Thousand |
Other Assets | - | - | 1.00 | 1.00 | - | 1.15 Million |
Total Liabilities | 20.04 Million | 19.42 Million | 14.61 Million | 11.65 Million | 5.93 Million | 2.64 Million |
Total Current Liabilities | 9.56 Million | 9.24 Million | 7.72 Million | 7.72 Million | 4.53 Million | 2.53 Million |
Account Payables | 4.35 Million | 4.08 Million | 3.53 Million | 3.06 Million | 2.29 Million | 1.3 Million |
Tax Payables | 82 Thousand | 257 Thousand | 367 Thousand | 313 Thousand | 123 Thousand | 366 Thousand |
Short Term Debt | 2.35 Million | 2.9 Million | 647 Thousand | 369 Thousand | 132 Thousand | -319 Thousand |
Deferred Revenue | 625 Thousand | 531 Thousand | 524 Thousand | 533 Thousand | 376 Thousand | 319 Thousand |
Other Current Liabilities | 2.23 Million | 1.73 Million | 3.01 Million | 3.74 Million | 1.72 Million | 1.23 Million |
Total Non Current Liabilities | 10.47 Million | 10.17 Million | 6.89 Million | 3.93 Million | 1.39 Million | 104.99 Thousand |
Long-Term Debt | 5 Million | 4 Million | 6.89 Million | 2.79 Million | 426 Thousand | - |
Deferred Revenue Non Current | - | 8.25 Million | - | -1.14 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.47 Million | -4 Million | -1.92 Million | 1.14 Million | 742 Thousand | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 28.96 Million | 35.47 Million | 35.48 Million | 31.57 Million | 10.54 Million | 5.53 Million |
Stock Holders Equity | 28.96 Million | 35.47 Million | 35.48 Million | 31.57 Million | 10.54 Million | 5.53 Million |
Common Stock | 6.82 Million | 6.81 Million | 6.81 Million | 6.81 Million | 3.83 Million | 3.06 Million |
Retained Earnings | 2.96 Million | 9.41 Million | 9.56 Million | 5.79 Million | 3.11 Million | 18.54 Million |
Accumulated other comprehensive income | 280 Thousand | 405 Thousand | 278 Thousand | 130 Thousand | 119 Thousand | 82 Thousand |
Common Stock Equity | 28.96 Million | 35.47 Million | 35.48 Million | 31.57 Million | 10.54 Million | 5.53 Million |
Capital Lease Obligation | 5.47 Million | 6.17 Million | 6.17 Million | 2.79 Million | 426 Thousand | - |
Total Investments | 197 Thousand | 17.7 Million | 14.04 Million | - | - | 111 Thousand |
Total Debt | 12.83 Million | 13.07 Million | 7.54 Million | 3.16 Million | 558 Thousand | - |
Net Debt | 12.41 Million | 10.8 Million | -1.71 Million | -7.48 Million | -3.92 Million | -2.53 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 51.47 Million | 49.01 Million | 49.01 Million | 53.14 Million | 54.89 Million | 54.89 Million |
Total Current Assets | 25.94 Million | 23.02 Million | 23.02 Million | 22.6 Million | 24.09 Million | 24.09 Million |
Cash And Short Term Investments | 2.2 Million | 609 Thousand | 609 Thousand | 1.94 Million | 2.27 Million | 2.27 Million |
Cash and Cash Equivalents | 2.12 Million | 412 Thousand | 412 Thousand | 1.94 Million | 2.27 Million | 2.27 Million |
Short Term Investments | 79 Thousand | 197 Thousand | 197 Thousand | - | - | - |
Net Receivables | 8.51 Million | 8.66 Million | 8.66 Million | 10.16 Million | 11.88 Million | 11.88 Million |
Inventory | 14.11 Million | 13.74 Million | 13.74 Million | 10.49 Million | 9.93 Million | 9.93 Million |
Other Current Assets | 500 Thousand | 607 Thousand | 607 Thousand | 1.06 Million | 1.14 Million | 1.14 Million |
Total Non-Current Assets | 25.52 Million | 25.99 Million | 25.99 Million | 30.53 Million | 30.79 Million | 30.79 Million |
Net PPE | 12.29 Million | 12.71 Million | 12.71 Million | 12.91 Million | 13.46 Million | 13.46 Million |
Good Will And Intangible Assets | 13.22 Million | 13.27 Million | 13.27 Million | 17.25 Million | 24.61 Million | 24.61 Million |
Good Will | - | 7.93 Million | 7.93 Million | - | 7.61 Million | 7.61 Million |
Intangible Assets | 13.22 Million | 5.34 Million | 5.34 Million | 17.25 Million | 17 Million | 17 Million |
Long-Term Investments | - | - | - | 30.16 Million | 17.7 Million | 17.7 Million |
Tax Assets | - | - | - | 373 Thousand | 324 Thousand | 324 Thousand |
Other Non Current Assets | - | - | - | -30.16 Million | -25.31 Million | -25.31 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 23.5 Million | 20.04 Million | 20.04 Million | 17.92 Million | 19.42 Million | 19.42 Million |
Total Current Liabilities | 10.28 Million | 9.56 Million | 9.56 Million | 8.06 Million | 9.24 Million | 9.24 Million |
Account Payables | 5.28 Million | 4.35 Million | 4.35 Million | 4.84 Million | 4.08 Million | 5.81 Million |
Tax Payables | - | 82 Thousand | 82 Thousand | 686 Thousand | 257 Thousand | 257 Thousand |
Short Term Debt | 987 Thousand | 2.35 Million | 2.35 Million | 770 Thousand | 2.9 Million | 2.9 Million |
Deferred Revenue | 810 Thousand | 625 Thousand | 625 Thousand | 449 Thousand | 531 Thousand | 531 Thousand |
Other Current Liabilities | 3.21 Million | 2.23 Million | 2.23 Million | 2 Million | 1.73 Million | - |
Total Non Current Liabilities | 13.21 Million | 10.47 Million | 10.47 Million | 9.85 Million | 10.17 Million | 10.17 Million |
Long-Term Debt | 7.98 Million | 5 Million | 5 Million | 4 Million | 4 Million | 4 Million |
Deferred Revenue Non Current | - | - | - | - | 8.25 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.23 Million | 5.47 Million | 5.47 Million | -4 Million | -4 Million | -4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.96 Million | 28.96 Million | 28.96 Million | 35.22 Million | 35.47 Million | 35.47 Million |
Stock Holders Equity | 27.96 Million | 28.96 Million | 28.96 Million | 35.22 Million | 35.47 Million | 35.47 Million |
Common Stock | 7.37 Million | 6.82 Million | 6.82 Million | 6.82 Million | 6.81 Million | 6.81 Million |
Retained Earnings | 15.33 Million | 2.96 Million | 2.96 Million | 9.07 Million | 9.41 Million | 9.41 Million |
Accumulated other comprehensive income | -15.82 Million | 280 Thousand | 280 Thousand | 421 Thousand | 405 Thousand | 405 Thousand |
Common Stock Equity | 27.96 Million | 28.96 Million | 28.96 Million | 35.22 Million | 35.47 Million | 35.47 Million |
Capital Lease Obligation | 5.9 Million | 5.47 Million | 5.47 Million | 5.85 Million | 6.17 Million | 6.17 Million |
Total Investments | 79 Thousand | 197 Thousand | 197 Thousand | 30.16 Million | 17.7 Million | 17.7 Million |
Total Debt | 8.96 Million | 12.83 Million | 12.83 Million | 10.62 Million | 13.07 Million | 13.07 Million |
Net Debt | 6.84 Million | 12.41 Million | 12.41 Million | 8.67 Million | 10.8 Million | 10.8 Million |
LOGG3
ASMLF
PIA
JMDVL
VR8
OZM