AUD 0.03
(6.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 30.23 Million | 31.41 Million | 27.72 Million | 23.28 Million | 21.89 Million | 13.53 Million |
Total Current Assets | 2.01 Million | 6.15 Million | 3.19 Million | 1.84 Million | 281.35 Thousand | 1.01 Million |
Cash And Short Term Investments | 1.91 Million | 6.09 Million | 2.91 Million | 1.8 Million | 248.86 Thousand | 930.58 Thousand |
Cash and Cash Equivalents | 1.91 Million | 6.09 Million | 2.91 Million | 1.8 Million | 248.86 Thousand | 930.58 Thousand |
Short Term Investments | - | - | - | - | - | -7.81 Million |
Net Receivables | 95.56 Thousand | 56.61 Thousand | 281.76 Thousand | 37.98 Thousand | 32.48 Thousand | 80.85 Thousand |
Inventory | -95.56 Thousand | -56.61 | -281.76 | -37.99 | -31.49 | - |
Other Current Assets | 95.56 Thousand | 56.61 | 281.76 | 37.99 | 32.49 | 1.00 |
Total Non-Current Assets | 28.22 Million | 25.25 Million | 24.53 Million | 21.44 Million | 21.61 Million | 12.52 Million |
Net PPE | 28.15 Million | 32.15 Thousand | 5284.00 | 6133.00 | 6982.00 | 4.15 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 66.25 Thousand | 398.42 | 447.82 Thousand | 16.72 Million | 16.91 Million | 7.82 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4124.00 | 25.22 Million | 24.07 Million | 4.71 Million | 4.69 Million | 544.96 Thousand |
Other Assets | - | -0.00 | - | -0.00 | 0.00 | -0.00 |
Total Liabilities | 704.04 Thousand | 915.18 Thousand | 1.28 Million | 71.16 Thousand | 96.56 Thousand | 327.95 Thousand |
Total Current Liabilities | 614.38 Thousand | 516.76 Thousand | 841.9 Thousand | 71.16 Thousand | 96.56 Thousand | 327.95 Thousand |
Account Payables | 360.78 Thousand | 260.32 Thousand | 661.61 Thousand | 49.16 Thousand | 75.06 Thousand | 302.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 165.56 Thousand | 159.92 Thousand | 177.97 Thousand | - | - | - |
Deferred Revenue | 88.03 Thousand | - | 2316.00 | - | - | - |
Other Current Liabilities | - | 96.51 Thousand | - | 22 Thousand | 21.5 Thousand | 25.93 Thousand |
Total Non Current Liabilities | 89.66 Thousand | 398.42 Thousand | 443.39 Thousand | - | - | - |
Long-Term Debt | - | 398.42 Thousand | 443.39 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.66 Thousand | - | - | - | - | - |
Other Liabilities | - | 0.00 | - | - | - | - |
Total Equity | 29.52 Million | 30.49 Million | 26.44 Million | 23.21 Million | 21.8 Million | 13.2 Million |
Stock Holders Equity | 29.82 Million | 31.01 Million | 26.9 Million | 23.21 Million | 21.8 Million | 13.2 Million |
Common Stock | 38.07 Million | 37.05 Million | 31.13 Million | 26.02 Million | 24.03 Million | 12.57 Million |
Retained Earnings | -8.45 Million | -6.49 Million | -4.44 Million | -7.85 Million | -8.22 Million | -5.48 Million |
Accumulated other comprehensive income | 202.05 Thousand | 450.51 Thousand | 217.36 Thousand | 5.04 Million | 5.99 Million | 6.11 Million |
Common Stock Equity | 29.82 Million | 31.01 Million | 26.9 Million | 23.21 Million | 21.8 Million | 13.2 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 66.25 Thousand | 398.42 | 447.82 Thousand | 16.72 Million | 16.91 Million | 7820.46 |
Total Debt | 165.56 Thousand | 558.35 Thousand | 621.37 Thousand | - | - | - |
Net Debt | -1.74 Million | -5.53 Million | -2.29 Million | -1.8 Million | -248.86 Thousand | -930.58 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 30.23 Million | 31.09 Million | 31.41 Million | 31.41 Million | 26.85 Million | 27.72 Million |
Total Current Assets | 2.01 Million | 4.16 Million | 6.15 Million | 6.15 Million | 1.27 Million | 3.19 Million |
Cash And Short Term Investments | 1.91 Million | 4.07 Million | 6.09 Million | 6.09 Million | 1.23 Million | 2.91 Million |
Cash and Cash Equivalents | 1.91 Million | 4.07 Million | 6.09 Million | 6.09 Million | 1.23 Million | 2.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 95.56 Thousand | 96.27 Thousand | 56.61 Thousand | 56.61 Thousand | 41.75 Thousand | 281.76 Thousand |
Inventory | -95.56 Thousand | -96.27 | -56.61 | -56.61 | -41.76 | -281.76 |
Other Current Assets | 95.56 Thousand | 96.27 Thousand | 56.61 | 56.61 | 41.75 Thousand | 281.76 |
Total Non-Current Assets | 28.22 Million | 26.93 Million | 25.25 Million | 25.25 Million | 25.57 Million | 24.53 Million |
Net PPE | 28.15 Million | 26.91 Million | 32.15 Thousand | 32.15 Thousand | 7154.00 | 5284.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 66.25 Thousand | 12.55 Thousand | 398.42 | 398.42 | 441.58 Thousand | 447.82 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4124.00 | - | 25.22 Million | 25.22 Million | 25.12 Million | 24.07 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 704.04 Thousand | 765.3 Thousand | 915.18 Thousand | 915.18 Thousand | 844.42 Thousand | 1.28 Million |
Total Current Liabilities | 614.38 Thousand | 765.3 Thousand | 516.76 Thousand | 516.76 Thousand | 412.85 Thousand | 841.9 Thousand |
Account Payables | 360.78 Thousand | 604.14 Thousand | 356.83 Thousand | 260.32 Thousand | 239.61 Thousand | 661.61 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 165.56 Thousand | 161.16 Thousand | 159.92 Thousand | 159.92 Thousand | 173.23 Thousand | 177.97 Thousand |
Deferred Revenue | 88.03 Thousand | - | -256.44 | - | -173.23 | 2316.00 |
Other Current Liabilities | - | - | 256.44 | 96.51 Thousand | 173.23 | - |
Total Non Current Liabilities | 89.66 Thousand | - | 398.42 Thousand | 398.42 Thousand | 431.57 Thousand | 443.39 Thousand |
Long-Term Debt | - | - | 398.42 Thousand | 398.42 Thousand | 431.57 Thousand | 443.39 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89.66 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 29.52 Million | 30.33 Million | 30.49 Million | 30.49 Million | 26 Million | 26.44 Million |
Stock Holders Equity | 29.82 Million | 30.63 Million | 31.01 Million | 31.01 Million | 26.48 Million | 26.9 Million |
Common Stock | 38.07 Million | 38.07 Million | 37.05 Million | 37.05 Million | 31.14 Million | 31.13 Million |
Retained Earnings | -8.45 Million | -8.09 Million | -6.49 Million | -6.49 Million | -4.91 Million | -4.44 Million |
Accumulated other comprehensive income | 202.05 Thousand | 653.99 Thousand | 450.51 Thousand | 450.51 Thousand | 255.62 Thousand | 217.36 Thousand |
Common Stock Equity | 29.82 Million | 30.63 Million | 31.01 Million | 31.01 Million | 26.48 Million | 26.9 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 66.25 Thousand | 12.55 Thousand | 398.42 | 398.42 | 441.58 Thousand | 447.82 Thousand |
Total Debt | 165.56 Thousand | 161.16 Thousand | 558.35 Thousand | 558.35 Thousand | 604.81 Thousand | 621.37 Thousand |
Net Debt | -1.74 Million | -3.91 Million | -5.53 Million | -5.53 Million | -629.13 Thousand | -2.29 Million |
OZM
IHC
LOGG3
MCX
LSBPW
JMDVL