GBp 1.38
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 55.19 Thousand | 45.59 Thousand | 5147.00 | - | - | - |
Gross Profit | -55.19 Thousand | -45.59 Thousand | -5147.00 | - | - | - |
Operating Expenses | 1 Million | 865.14 Thousand | 678.63 Thousand | 97.4 Thousand | 400.93 Thousand | 192.58 Thousand |
Selling, General and Administrative Expenses | 1 Million | 381.27 Thousand | 442.13 Thousand | 97.4 Thousand | 365.93 Thousand | 192.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 483.87 Thousand | 236.5 Thousand | - | 35 Thousand | - |
Cost and Expenses | 1 Million | 865.14 Thousand | 678.63 Thousand | 97.4 Thousand | 400.93 Thousand | 192.58 Thousand |
Operating Income | -1 Million | -4.08 Million | -724.83 Thousand | -97.4 Thousand | -390.04 Thousand | -192.59 Thousand |
Interest Expense | 5204.00 | 380.00 | 12.26 Thousand | - | - | - |
Income Tax Expense | - | 4.64 Million | 263.13 Thousand | -1365.53 | 10.89 Thousand | -162.08 Thousand |
Earnings before Tax | -1.09 Million | -4.08 Million | -987.97 Thousand | -100 Thousand | -390.04 Thousand | -192.71 Thousand |
Net Income | 255.56 Thousand | -8.73 Million | -1.25 Million | -98.72 Thousand | -390.04 Thousand | -192.71 Thousand |
Earnings Per Share Basic | -0.02 | -0.15 | -0.03 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.15 | -0.03 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 50.25 Million | 60.17 Million | 48.36 Million | 50.4 Million | 50.4 Million | 50.4 Million |
Weighted Average Shares Outstanding (Diluted) | 50.25 Million | 60.17 Million | 48.36 Million | 50.4 Million | 50.4 Million | 50.4 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1 Million | -1.07 Million | -419.58 Thousand | -5492.00 | - | -30.63 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 12.81 Thousand | - | 55.19 Thousand | 26.02 Thousand | - | 29.17 Thousand |
Gross Profit | -12.81 Thousand | - | -55.19 Thousand | -26.02 Thousand | - | -29.17 Thousand |
Operating Expenses | 113.77 | 113.77 | 1.04 Million | 332.73 | 332.73 | 409.98 Thousand |
Selling, General and Administrative Expenses | 113.77 | 113.77 | - | 308.54 | 308.54 | 409.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 113.77 | 113.77 | 1.1 Million | 332.73 | 332.73 | 439.15 Thousand |
Operating Income | -113.77 | -113.77 | -1.1 Million | -321.55 | -321.55 | -439.15 Thousand |
Interest Expense | 3194.00 | - | 5204.00 | 4015.00 | - | 1189.00 |
Income Tax Expense | -803.00 | -8.78 | -7463.00 | -6455.00 | -3.23 | 35.98 Thousand |
Earnings before Tax | -139.63 | -139.63 | -1.09 Million | -327.20 | -327.20 | -440.34 Thousand |
Net Income | -137.25 | -137.25 | -1.08 Million | -323.97 | -323.97 | -476.32 Thousand |
Earnings Per Share Basic | - | -0.00 | - | -0.01 | - | -0.01 |
Earnings Per Share Diluted | - | -0.00 | - | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 61.21 Million | 61.21 Million | 50.25 Million | 50.25 Million | 50.25 Million | 50.25 Million |
Weighted Average Shares Outstanding (Diluted) | 61.21 Million | 61.21 Million | 50.25 Million | 50.25 Million | 50.25 Million | 50.25 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -113.77 | -113.77 | - | -311.39 | -311.39 | -409.98 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
OMWS
FUNO11
DEL
ARCI
ASB-PF
ACRI-B