PT Archi Indonesia Tbk (ARCI.JK)
IDR 244.0
(-4.69%)
IDR 244.0
(-4.69%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 249.63 Million | 216.47 Million | 345.9 Million | 393.3 Million | 383.69 Million | 347.11 Million |
| Cost of Revenue | 179.86 Million | 156.94 Million | 209.41 Million | 161.4 Million | 206.93 Million | 157.42 Million |
| Gross Profit | 69.76 Million | 59.53 Million | 136.49 Million | 231.9 Million | 176.76 Million | 189.68 Million |
| Operating Expenses | 13.89 Million | 17.98 Million | 1.8 Million | 13.2 Million | 6.53 Million | 6.61 Million |
| Selling, General and Administrative Expenses | 10.61 Million | 3.22 Million | 3.85 Million | 10.29 Million | 4.97 Million | 4.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.27 Million | 14.75 Million | -2.04 Million | 2.9 Million | 1.56 Million | 1.69 Million |
| Cost and Expenses | 193.99 Million | 174.92 Million | 211.22 Million | 174.61 Million | 213.47 Million | 164.03 Million |
| Operating Income | 55.63 Million | 47.52 Million | 134.55 Million | 217.11 Million | 172.79 Million | 184.72 Million |
| Interest Expense | 30.12 Million | 18 Million | 16.75 Million | 20.07 Million | 23.03 Million | 24.19 Million |
| Income Tax Expense | 13.44 Million | 14.03 Million | 42.21 Million | 69.28 Million | 52 Million | 45.7 Million |
| Earnings before Tax | 28.2 Million | 28.57 Million | 117.28 Million | 192.62 Million | 144.96 Million | 149.74 Million |
| Net Income | 14.56 Million | 14.55 Million | 75.17 Million | 123.33 Million | 92.99 Million | 104.04 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 24.86 Billion | 24.83 Billion | 24.21 Billion | 23.59 Billion | 23.59 Billion | 23.59 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.83 Billion | 24.83 Billion | 24.21 Billion | 24.83 Billion | 24.83 Billion | 24.83 Billion |
| Gross Margin | 0.28 | 0.27 | 0.39 | 0.59 | 0.46 | 0.55 |
| EBIT Margin | 0.33 | 0.21 | 0.39 | 0.55 | 0.44 | 0.52 |
| Profit Margin | 0.06 | 0.07 | 0.22 | 0.31 | 0.24 | 0.30 |
| EBITDA | 81.68 Million | 46.58 Million | 134.17 Million | 212.91 Million | 168.13 Million | 174.12 Million |
| Earnings Before Tax Margin | 0.22 | 0.22 | 0.39 | 0.55 | 0.45 | 0.53 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 72.45 Million | 85.84 Million | 57.01 Million | 77.3 Million | 249.63 Million | 56.95 Million |
| Cost of Revenue | 51.41 Million | 76.55 Million | 51.91 Million | 56.26 Million | 179.86 Million | 49.63 Million |
| Gross Profit | 21.04 Million | 9.28 Million | 5.09 Million | 21.04 Million | 69.76 Million | 7.32 Million |
| Operating Expenses | 2.23 Million | 1.94 Million | 2.12 Million | 1.1 Million | 13.43 Million | 3.65 Million |
| Selling, General and Administrative Expenses | 843.75 Thousand | 774.38 Thousand | 629.07 Thousand | 858.01 Thousand | - | 1.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.38 Million | -4.16 Million | - | - | - | - |
| Cost and Expenses | 53.64 Million | 78.49 Million | 54.03 Million | 57.36 Million | 193.29 Million | 53.28 Million |
| Operating Income | 11.58 Million | 10.1 Million | 4.81 Million | 20.41 Million | 55.63 Million | 6.76 Million |
| Interest Expense | 9.51 Million | 9.37 Million | 9.43 Million | 10.18 Million | 29.72 Million | 5.26 Million |
| Income Tax Expense | 2.11 Million | 922 Thousand | -402.63 Thousand | 6.92 Million | 13.44 Million | -673.52 Thousand |
| Earnings before Tax | 2.17 Million | 1.13 Million | -4.57 Million | 10.45 Million | 28.2 Million | 2.88 Million |
| Net Income | -7109.00 | 296.21 Thousand | -4.18 Million | 3.64 Million | 14.56 Million | 3.61 Million |
| Earnings Per Share Basic | - | - | -0.00 | 0.00 | - | 0.00 |
| Earnings Per Share Diluted | - | - | -0.00 | 0.00 | - | 0.00 |
| Weighted Average Shares Outstanding | 24.83 Billion | 26.92 Billion | 24.83 Billion | 24.95 Billion | 24.86 Billion | 24.83 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.83 Billion | 24.83 Billion | 24.83 Billion | 24.83 Billion | 24.83 Billion | 24.83 Billion |
| Gross Margin | 0.29 | 0.11 | 0.09 | 0.27 | 0.28 | 0.13 |
| EBIT Margin | 0.16 | 0.12 | 0.09 | 0.27 | - | 0.14 |
| Profit Margin | -0.00 | 0.00 | -0.07 | 0.05 | 0.06 | 0.06 |
| EBITDA | 11.68 Million | 10.5 Million | 4.85 Million | 20.63 Million | - | 8.18 Million |
| Earnings Before Tax Margin | 0.16 | 0.12 | 0.08 | 0.26 | 0.22 | 0.12 |
ASB-PF
ACRI-B
CMRS
ALTB
UOBKH
ISEC