ICICI Securities Limited (ISEC.BO)
INR 845.9
(-1.68%)
INR 845.9
(-1.68%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 50.38 Billion | 30.96 Billion | 32.16 Billion | 24.37 Billion | 16.09 Billion | 16.07 Billion |
| Cost of Revenue | 4.93 Billion | 8.92 Billion | 8.75 Billion | 7.04 Billion | 5.68 Billion | 6.12 Billion |
| Gross Profit | 45.44 Billion | 22.04 Billion | 23.41 Billion | 17.32 Billion | 10.4 Billion | 9.95 Billion |
| Operating Expenses | 32.45 Billion | 4.99 Billion | 4.16 Billion | 3.4 Billion | 3.27 Billion | 3.14 Billion |
| Selling, General and Administrative Expenses | 1.46 Billion | 1.17 Billion | 1.65 Billion | 907.5 Million | 502.4 Million | 486.5 Million |
| Research and Development Expenses | - | 0.44 | 0.54 | 0.55 | 0.44 | 0.44 |
| Other Expenses | 30.98 Billion | 97.3 Million | 35 Million | -7.85 Billion | 187.2 Million | -7.8 Billion |
| Cost and Expenses | 43.77 Billion | 13.92 Billion | 12.91 Billion | 10.45 Billion | 8.96 Billion | 9.26 Billion |
| Operating Income | - | 20.62 Billion | 21.33 Billion | 15.55 Billion | 8.63 Billion | 8.11 Billion |
| Interest Expense | 9.86 Billion | 5.32 Billion | 2.69 Billion | 1.04 Billion | 848.8 Million | 412.6 Million |
| Income Tax Expense | 5.8 Billion | 3.83 Billion | 4.7 Billion | 3.63 Billion | 2.1 Billion | 2.66 Billion |
| Earnings before Tax | 22.77 Billion | 15.01 Billion | 18.52 Billion | 14.3 Billion | 7.52 Billion | 7.57 Billion |
| Net Income | 16.96 Billion | 11.17 Billion | 13.82 Billion | 10.67 Billion | 5.42 Billion | 4.9 Billion |
| Earnings Per Share Basic | 52.51 | 34.62 | 42.86 | 33.14 | 16.83 | 15.24 |
| Earnings Per Share Diluted | 52.22 | 34.54 | 42.69 | 33.08 | 16.81 | 15.23 |
| Weighted Average Shares Outstanding | 323.11 Million | 322.8 Million | 322.6 Million | 322.2 Million | 322.1 Million | 322.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 324.91 Million | 323.6 Million | 323.9 Million | 322.8 Million | 322.4 Million | 322.2 Million |
| Gross Margin | 0.90 | 0.71 | 0.73 | 0.71 | 0.65 | 0.62 |
| EBIT Margin | 0.67 | 0.68 | 0.68 | 0.65 | 0.56 | 0.51 |
| Profit Margin | 0.34 | 0.36 | 0.43 | 0.44 | 0.34 | 0.31 |
| EBITDA | 33.99 Billion | 21.35 Billion | 22.03 Billion | 16.09 Billion | 9.15 Billion | 7.84 Billion |
| Earnings Before Tax Margin | - | 0.67 | 0.66 | 0.64 | 0.54 | 0.51 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 16.75 Billion | 16.44 Billion | 15.44 Billion | 50.51 Billion | 12.99 Billion | 12.29 Billion |
| Cost of Revenue | 3.68 Billion | 5.57 Billion | 4.88 Billion | 14.85 Billion | 2.8 Billion | 2.87 Billion |
| Gross Profit | 13.06 Billion | 10.86 Billion | 10.55 Billion | 35.65 Billion | 10.18 Billion | 9.41 Billion |
| Operating Expenses | 1.77 Billion | 1.82 Billion | 3.36 Billion | 12.78 Billion | 1.34 Billion | 1.57 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.77 Billion | 34.2 Million | -3.36 Billion | -12.78 Billion | 5.3 Million | 400 Thousand |
| Cost and Expenses | 5.45 Billion | 9.31 Billion | 8.24 Billion | 27.64 Billion | 4.15 Billion | 4.44 Billion |
| Operating Income | 11.29 Billion | 7.12 Billion | 7.19 Billion | 22.86 Billion | 6.27 Billion | 5.74 Billion |
| Interest Expense | 4.18 Billion | 3.93 Billion | 3.26 Billion | 9.86 Billion | 2.6 Billion | 2.15 Billion |
| Income Tax Expense | 1.82 Billion | 1.8 Billion | 1.83 Billion | 5.8 Billion | 1.58 Billion | 1.45 Billion |
| Earnings before Tax | 7.11 Billion | 7.07 Billion | 7.19 Billion | 22.77 Billion | 6.23 Billion | 5.69 Billion |
| Net Income | 5.29 Billion | 5.26 Billion | 5.36 Billion | 16.96 Billion | 4.65 Billion | 4.23 Billion |
| Earnings Per Share Basic | 16.33 | 16.28 | 16.60 | - | 14.41 | 13.11 |
| Earnings Per Share Diluted | 16.20 | 16.17 | 16.47 | - | 14.34 | 13.06 |
| Weighted Average Shares Outstanding | 323.96 Million | 323.74 Million | 323.11 Million | 323.11 Million | 323.17 Million | 323.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 326.56 Million | 325.85 Million | 324.91 Million | 324.91 Million | 324.74 Million | 324.37 Million |
| Gross Margin | 0.78 | 0.66 | 0.68 | 0.71 | 0.78 | 0.77 |
| EBIT Margin | 0.70 | 0.46 | 0.49 | - | 0.70 | 0.66 |
| Profit Margin | 0.32 | 0.32 | 0.35 | 0.34 | 0.36 | 0.34 |
| EBITDA | 11.68 Billion | 7.49 Billion | 7.53 Billion | - | 9.11 Billion | 8.1 Billion |
| Earnings Before Tax Margin | 0.67 | 0.43 | 0.47 | 0.45 | 0.48 | 0.47 |
ARCI
ASB-PF
ACRI-B
HIVE
ALTB
UOBKH