Acrinova AB (publ) (ACRI-B.ST)
SEK 9.14
(-1.08%)
SEK 9.14
(-1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 147.08 Million | 130.53 Million | 101.95 Million | 109.45 Million | 94.07 Million | 87.64 Million |
| Cost of Revenue | 46.37 Million | 41.09 Million | 29.34 Million | 30.6 Million | 29.26 Million | 25.65 Million |
| Gross Profit | 100.7 Million | 89.43 Million | 72.61 Million | 78.84 Million | 64.8 Million | 61.99 Million |
| Operating Expenses | 28.56 Million | 38.35 Million | 38.77 Million | 50.64 Million | 45.2 Million | 39.42 Million |
| Selling, General and Administrative Expenses | 13 Million | 18.96 Million | 17.76 Million | 19.69 Million | 17.81 Million | 14.33 Million |
| Research and Development Expenses | - | 0.79 | 1.85 | 0.50 | 0.53 | 0.46 |
| Other Expenses | - | 19.38 Million | 21.01 Million | 30.94 Million | 27.39 Million | 25.09 Million |
| Cost and Expenses | 74.93 Million | 79.45 Million | 68.11 Million | 81.24 Million | 74.47 Million | 65.07 Million |
| Operating Income | 72.14 Million | 89.43 Million | 191.22 Million | 78.84 Million | 54.92 Million | 61.99 Million |
| Interest Expense | 35.13 Million | 24.44 Million | 14.61 Million | 11.31 Million | 6.84 Million | 5.49 Million |
| Income Tax Expense | -18.21 Million | 24.14 Million | 35.2 Million | 12.78 Million | 9.3 Million | 7.39 Million |
| Earnings before Tax | -10.45 Million | 103.48 Million | 188.36 Million | 55.52 Million | 50.29 Million | 40.92 Million |
| Net Income | 7.76 Million | 79.33 Million | 153.16 Million | 42.74 Million | 40.99 Million | 33.52 Million |
| Earnings Per Share Basic | 0.11 | 1.22 | 3.57 | 2.16 | 1.18 | 1.13 |
| Earnings Per Share Diluted | 0.11 | 1.22 | 3.57 | 2.16 | 1.18 | 1.13 |
| Weighted Average Shares Outstanding | 67.65 Million | 65.03 Million | 42.88 Million | 19.63 Million | 34.79 Million | 29.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.65 Million | 65.03 Million | 42.88 Million | 19.82 Million | 34.79 Million | 29.76 Million |
| Gross Margin | 0.68 | 0.69 | 0.71 | 0.72 | 0.69 | 0.71 |
| EBIT Margin | 0.50 | 0.64 | 1.90 | 0.68 | 0.59 | 0.54 |
| Profit Margin | 0.05 | 0.61 | 1.50 | 0.39 | 0.44 | 0.38 |
| EBITDA | 73.76 Million | 55.86 Million | 193.68 Million | 30.98 Million | 55.31 Million | 17.53 Million |
| Earnings Before Tax Margin | 0.49 | 0.69 | 1.88 | 0.72 | 0.58 | 0.71 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 39.76 Million | 38.82 Million | 147.08 Million | 38.32 Million | 36.49 Million | 35.27 Million |
| Cost of Revenue | 12.77 Million | 12.49 Million | 46.37 Million | 12.01 Million | 8.05 Million | 11.02 Million |
| Gross Profit | 26.99 Million | 26.32 Million | 100.7 Million | 26.31 Million | 28.43 Million | 24.24 Million |
| Operating Expenses | 4.62 Million | 4.99 Million | 28.56 Million | 7.85 Million | 6.15 Million | 6.15 Million |
| Selling, General and Administrative Expenses | 5.05 Million | 4.99 Million | - | -9.32 Million | 6.89 Million | 7.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.05 Million | -4.99 Million | -28.56 Million | -7.85 Million | -6.89 Million | -7.95 Million |
| Cost and Expenses | 17.82 Million | 17.48 Million | 74.93 Million | 19.87 Million | 14.21 Million | 17.17 Million |
| Operating Income | 21.94 Million | 21.33 Million | 72.14 Million | 18.45 Million | 29.17 Million | 26.05 Million |
| Interest Expense | 9.59 Million | 10 Million | 35.13 Million | 10.64 Million | 8.65 Million | 7.96 Million |
| Income Tax Expense | 2.98 Million | 12.02 Million | -18.21 Million | -9.81 Million | 3.52 Million | -4.33 Million |
| Earnings before Tax | 13.25 Million | 14.25 Million | -10.89 Million | -24.62 Million | 9.48 Million | 11.65 Million |
| Net Income | 9.51 Million | 2.03 Million | 7.76 Million | -14.3 Million | 5.96 Million | 15.98 Million |
| Earnings Per Share Basic | 0.14 | 0.03 | - | -0.21 | 0.09 | 0.23 |
| Earnings Per Share Diluted | 0.14 | 0.03 | - | -0.21 | 0.09 | 0.23 |
| Weighted Average Shares Outstanding | 68.56 Million | 68.56 Million | 67.65 Million | 68.56 Million | 68.56 Million | 68.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.56 Million | 68.56 Million | 67.65 Million | 68.56 Million | 68.56 Million | 68.56 Million |
| Gross Margin | 0.68 | 0.68 | 0.68 | 0.69 | 0.78 | 0.69 |
| EBIT Margin | 0.71 | 0.48 | - | 0.49 | 0.44 | 0.13 |
| Profit Margin | 0.24 | 0.05 | 0.05 | -0.37 | 0.16 | 0.45 |
| EBITDA | 28.12 Million | 18.72 Million | - | 18.69 Million | 15.98 Million | 4.55 Million |
| Earnings Before Tax Margin | 0.55 | 0.55 | 0.49 | 0.48 | 0.80 | 0.74 |
CMRS
OMWS
FUNO11
ISEC
ARCI
ASB-PF