INR 65.2
(-4.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 493.76 Thousand | 479.63 Thousand | 424.21 Thousand | 458.34 Thousand | 438.33 Thousand |
Cost of Revenue | - | 447.03 Thousand | 346.84 Thousand | 308.09 Thousand | 324.4 Thousand | 294.86 Thousand |
Gross Profit | - | 46.72 Thousand | 132.78 Thousand | 116.11 Thousand | 133.93 Thousand | 143.47 Thousand |
Operating Expenses | - | 113.32 Thousand | 64 Thousand | 56.87 Thousand | 54.21 Thousand | 60.9 Thousand |
Selling, General and Administrative Expenses | - | 30.46 Thousand | 25.11 Thousand | 23.74 Thousand | 29.57 Thousand | 31.75 Thousand |
Research and Development Expenses | - | 264.00 | 264.00 | 243.00 | 220.00 | 260.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | - | 560.36 Thousand | 410.85 Thousand | 364.97 Thousand | 378.62 Thousand | 355.76 Thousand |
Operating Income | - | -61.14 Thousand | 71.22 Thousand | 59.61 Thousand | 82.15 Thousand | 83.43 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 9669.78 | 6697.69 | 3567.10 | 5097.49 | 6047.25 |
Earnings before Tax | - | 36.55 Thousand | 26.38 Thousand | 20.23 Thousand | 31.7 Thousand | 31.25 Thousand |
Net Income | - | 26.88 Thousand | 19.69 Thousand | 16.67 Thousand | 26.6 Thousand | 25.2 Thousand |
Earnings Per Share Basic | - | 1.89 | 1.39 | 1.17 | 1.87 | 1.78 |
Earnings Per Share Diluted | - | 1.89 | 1.39 | 1.17 | 1.87 | 1.78 |
Weighted Average Shares Outstanding | 14.2 Thousand | 14.22 Thousand | 14.19 Thousand | 14.24 Thousand | 14.22 Thousand | 14.19 Thousand |
Weighted Average Shares Outstanding (Diluted) | 14.2 Thousand | 14.19 Thousand | 14.19 Thousand | 14.19 Thousand | 14.19 Thousand | 14.19 Thousand |
Gross Margin | - | 0.09 | 0.28 | 0.27 | 0.29 | 0.33 |
EBIT Margin | - | -0.11 | 0.16 | 0.15 | 0.19 | 0.20 |
Profit Margin | - | 0.05 | 0.04 | 0.04 | 0.06 | 0.06 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | -0.12 | 0.15 | 0.14 | 0.18 | 0.19 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 149.88 Thousand | 116.55 Thousand | 493.76 Thousand | 116.55 Thousand | 113.24 Thousand | 130.33 Thousand |
Cost of Revenue | 107.87 Thousand | 135.51 Thousand | 447.03 Thousand | 135.51 Thousand | 68.66 Thousand | 88 Thousand |
Gross Profit | 42.01 Thousand | -18.96 Thousand | 46.72 Thousand | -18.96 Thousand | 44.58 Thousand | 42.33 Thousand |
Operating Expenses | 24.8 Thousand | 33.08 Thousand | 113.32 Thousand | 33.08 Thousand | 25.87 Thousand | 23.57 Thousand |
Selling, General and Administrative Expenses | 6876.00 | 9164.54 | - | 9164.54 | 6150.00 | 6066.00 |
Research and Development Expenses | - | 132.00 | - | 132.00 | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 132.67 Thousand | 168.6 Thousand | 560.36 Thousand | 168.6 Thousand | 94.53 Thousand | 111.57 Thousand |
Operating Income | 17.11 Thousand | -49.18 Thousand | -61.14 Thousand | -49.18 Thousand | 18.55 Thousand | 18.6 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1704.00 | 4227.39 | 9669.78 | 4227.39 | 72.00 | 607.50 |
Earnings before Tax | 6961.00 | 11.51 Thousand | 36.55 Thousand | 11.51 Thousand | 5643.00 | 6759.50 |
Net Income | 5257.00 | 7292.59 | 26.88 Thousand | 7292.59 | 5715.00 | 6152.00 |
Earnings Per Share Basic | 0.37 | 0.51 | - | 0.51 | 0.40 | 0.44 |
Earnings Per Share Diluted | 0.37 | 0.51 | - | 0.51 | 0.40 | 0.44 |
Weighted Average Shares Outstanding | 14.2 Thousand | 14.3 Thousand | 14.22 Thousand | 14.3 Thousand | 14.28 Thousand | 14.14 Thousand |
Weighted Average Shares Outstanding (Diluted) | 14.2 Thousand | 14.23 Thousand | 14.19 Thousand | 14.23 Thousand | 14.28 Thousand | 14.14 Thousand |
Gross Margin | 0.28 | -0.16 | 0.09 | -0.16 | 0.39 | 0.32 |
EBIT Margin | 0.12 | -0.41 | - | -0.41 | 0.17 | 0.15 |
Profit Margin | 0.04 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 |
EBITDA | 18.25 Thousand | -48.05 Thousand | - | -48.05 Thousand | 19.7 Thousand | 19.75 Thousand |
Earnings Before Tax Margin | 0.11 | -0.42 | -0.12 | -0.42 | 0.16 | 0.14 |
ATA
ARREF
TOTG
CMRS
OMWS
FUNO11