Totens Sparebank (TOTG.OL)
NOK 290.0
(1.83%)
NOK 290.0
(1.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 634.1 Million | 521.38 Million | 462.01 Million | 426.81 Million | 425.12 Million | 397.14 Million |
| Cost of Revenue | -653.93 Million | - | - | - | - | - |
| Gross Profit | 1.28 Billion | 521.38 Million | 462.01 Million | 426.81 Million | 425.12 Million | 397.14 Million |
| Operating Expenses | 634.1 Million | 192.74 Million | 192.9 Million | 173.06 Million | 171.49 Million | 163.28 Million |
| Selling, General and Administrative Expenses | 8.36 Million | 7.94 Million | 5.62 Million | 5.18 Million | 6.82 Million | 46.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 625.74 Million | 184.8 Million | 187.28 Million | 167.87 Million | 164.66 Million | 116.47 Million |
| Cost and Expenses | 634.1 Million | 192.74 Million | 192.9 Million | 173.06 Million | 171.49 Million | 163.28 Million |
| Operating Income | - | 595.85 Million | 264.02 Million | 223.63 Million | 246.22 Million | 406.67 Million |
| Interest Expense | 642.55 Million | 285.25 Million | 120.52 Million | 182.23 Million | 233.28 Million | 173.12 Million |
| Income Tax Expense | 84.83 Million | 65.98 Million | 54.52 Million | 43.68 Million | 52.93 Million | 51.8 Million |
| Earnings before Tax | 377.18 Million | 310.6 Million | 264.02 Million | 223.63 Million | 246.22 Million | 233.54 Million |
| Net Income | 292.35 Million | 244.61 Million | 209.5 Million | 179.95 Million | 193.29 Million | 181.74 Million |
| Earnings Per Share Basic | 22.38 | 39.94 | 34.21 | 29.38 | 16.86 | 29.68 |
| Earnings Per Share Diluted | 22.38 | 39.94 | 34.21 | 29.38 | 16.86 | 29.68 |
| Weighted Average Shares Outstanding | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million |
| Gross Margin | 2.03 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.61 | 1.16 | 0.59 | 0.55 | 0.60 | 1.04 |
| Profit Margin | 0.46 | 0.47 | 0.45 | 0.42 | 0.45 | 0.46 |
| EBITDA | 387.77 Million | 318.15 Million | 272.74 Million | 234.11 Million | 256.44 Million | 239.14 Million |
| Earnings Before Tax Margin | - | 1.14 | 0.57 | 0.52 | 0.58 | 1.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 383.74 Million | 359.53 Million | 1.28 Billion | 350.72 Million | 154.84 Million | 187.29 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 383.74 Million | 359.53 Million | 1.28 Billion | 350.72 Million | 154.84 Million | 187.29 Million |
| Operating Expenses | 28.78 Million | 24.55 Million | 98.78 Million | 32.49 Million | 49.29 Million | 52.32 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -28.78 Million | -24.55 Million | -98.78 Million | -32.49 Million | -24.9 Million | -29.22 Million |
| Cost and Expenses | 270.18 Million | 265.69 Million | 910.85 Million | 269.67 Million | 49.29 Million | 52.32 Million |
| Operating Income | -46.6 Million | -36.64 Million | -150.62 Million | -31 Million | 92.85 Million | 125.76 Million |
| Interest Expense | 203.54 Million | 199.93 Million | 388.57 Million | 115.06 Million | 166.52 Million | 150.01 Million |
| Income Tax Expense | 23.1 Million | 22.71 Million | 84.83 Million | 20.87 Million | 22.32 Million | 23.1 Million |
| Earnings before Tax | 113.56 Million | 93.84 Million | 377.18 Million | 81.04 Million | 92.85 Million | 125.76 Million |
| Net Income | 43.85 Million | 34.48 Million | 137.05 Million | 29.17 Million | 70.53 Million | 102.66 Million |
| Earnings Per Share Basic | 7.16 | 5.63 | - | 4.76 | 11.52 | 16.76 |
| Earnings Per Share Diluted | 7.16 | 5.63 | - | 4.76 | 11.52 | 16.76 |
| Weighted Average Shares Outstanding | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million | 6.12 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -0.11 | -0.09 | - | -0.08 | 0.62 | 0.68 |
| Profit Margin | 0.11 | 0.10 | 0.11 | 0.08 | 0.46 | 0.55 |
| EBITDA | -43.1 Million | -33.14 Million | - | -26.69 Million | 96.32 Million | 127.53 Million |
| Earnings Before Tax Margin | -0.12 | -0.10 | -0.12 | -0.09 | 0.60 | 0.67 |
KNCRF
002239
SSVRF
DEL
ATA
ARREF