GBp 1.38
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 251.07 Thousand | 1.24 Million | 5.53 Million | 1.83 Million | 46.11 Thousand | 170.53 Thousand |
Total Current Assets | 168.41 Thousand | 1.15 Million | 2.94 Million | 148.61 Thousand | 46.11 Thousand | 170.53 Thousand |
Cash And Short Term Investments | 24.78 Thousand | 115.82 Thousand | 2.5 Million | 137.9 Thousand | 46.11 Thousand | 160.8 Thousand |
Cash and Cash Equivalents | 24.78 Thousand | 115.82 Thousand | 2.5 Million | 137.9 Thousand | 3492.00 | 116.32 Thousand |
Short Term Investments | - | - | - | - | 42.61 Thousand | 44.47 Thousand |
Net Receivables | 143.63 Thousand | 527.23 Thousand | 432.23 Thousand | 10.7 Thousand | - | 9733.00 |
Inventory | -143.63 Thousand | 514.75 Thousand | -432.24 | -10.71 | - | -9733.00 |
Other Current Assets | 143.63 Thousand | 1043.03 | 432.24 | 10.7 Thousand | 42.62 | 9733.00 |
Total Non-Current Assets | 82.65 Thousand | 83.9 Thousand | 2.59 Million | 1.69 Million | - | - |
Net PPE | 80.32 Thousand | 83.9 Thousand | 2.59 Million | - | - | - |
Good Will And Intangible Assets | 2331.00 | - | 2578.53 | 1.69 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2331.00 | - | 2578.53 | 1.69 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -2578.53 | - | - | - |
Other Assets | - | 0.00 | - | - | - | - |
Total Liabilities | 334.97 Thousand | 1.39 Million | 588.35 Thousand | 469.96 Thousand | 212.2 Thousand | 11.59 Thousand |
Total Current Liabilities | 281.47 Thousand | 1.37 Million | 154.09 Thousand | 168.93 Thousand | 212.2 Thousand | 11.59 Thousand |
Account Payables | 257.89 Thousand | 21.31 Thousand | 84.24 Thousand | 64.72 Thousand | 138.82 Thousand | - |
Tax Payables | - | 13.71 Thousand | 12.53 Thousand | - | - | - |
Short Term Debt | 23.58 Thousand | 61.71 Thousand | - | 4495.00 | 54.17 Thousand | - |
Deferred Revenue | -257.89 Thousand | - | - | -69.22 | - | - |
Other Current Liabilities | 257.89 Thousand | 1.29 Million | 69.85 Thousand | 99.79 Thousand | 19.2 Thousand | 11.59 Thousand |
Total Non Current Liabilities | 53.49 Thousand | 23.71 Thousand | 434.26 Thousand | 301.02 Thousand | - | - |
Long-Term Debt | 53.49 Thousand | 23.71 Thousand | 504.00 | 539.00 | - | - |
Deferred Revenue Non Current | - | - | - | -0.54 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 186.91 Thousand | 174.68 Thousand | - | - |
Other Liabilities | - | - | -0.00 | 0.00 | - | - |
Total Equity | -83.89 Thousand | -156.56 Thousand | 4.95 Million | 1.36 Million | -166.09 Thousand | 158.94 Thousand |
Stock Holders Equity | -78.6 Thousand | -123.8 Thousand | 5.01 Million | 1.26 Million | -166.09 Thousand | 158.94 Thousand |
Common Stock | 612.11 Thousand | 612.11 Thousand | 612.11 Thousand | 239 Thousand | 94 Thousand | 82.5 Thousand |
Retained Earnings | -6.56 Million | -6.85 Million | -1.51 Million | -691.09 Thousand | -582.75 Thousand | -192.71 Thousand |
Accumulated other comprehensive income | 34.64 Thousand | 281.02 Thousand | 79.31 Thousand | 85.83 Thousand | - | - |
Common Stock Equity | -78.6 Thousand | -123.8 Thousand | 5.01 Million | 1.26 Million | -166.09 Thousand | 158.94 Thousand |
Capital Lease Obligation | 77.07 Thousand | 85.43 Thousand | - | - | - | - |
Total Investments | - | - | - | - | 42.61 Thousand | 44.47 Thousand |
Total Debt | 77.07 Thousand | 85.43 Thousand | 504.00 | 5034.00 | 54.17 Thousand | - |
Net Debt | 52.29 Thousand | -30.38 Thousand | -2.5 Million | -132.87 Thousand | 50.68 Thousand | -116.32 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 254.78 Thousand | 254.78 Thousand | 251.07 Thousand | 251.07 Thousand | 251.07 Thousand | 878.18 Thousand |
Total Current Assets | 184.94 Thousand | 184.94 Thousand | 168.41 Thousand | 168.41 Thousand | 168.41 Thousand | 823.44 Thousand |
Cash And Short Term Investments | 43.28 Thousand | 43.28 Thousand | 24.78 Thousand | 24.78 Thousand | 24.78 Thousand | 236.08 Thousand |
Cash and Cash Equivalents | 43.28 Thousand | 43.28 Thousand | 24.78 Thousand | 24.78 Thousand | 24.78 Thousand | 236.08 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 141.65 Thousand | - | 143.63 Thousand | 143.63 Thousand | - | 53.82 Thousand |
Inventory | -141.65 Thousand | - | -143.63 Thousand | -143.63 Thousand | - | 532.94 Thousand |
Other Current Assets | 141.65 Thousand | 141.65 Thousand | 143.63 Thousand | 143.63 Thousand | 143.63 Thousand | 587.36 |
Total Non-Current Assets | 69.84 Thousand | 69.84 Thousand | 82.65 Thousand | 82.65 Thousand | 82.65 Thousand | 54.73 Thousand |
Net PPE | 67.51 Thousand | 67.51 Thousand | 80.32 Thousand | 80.32 Thousand | 80.32 Thousand | 54.73 Thousand |
Good Will And Intangible Assets | 2331.00 | 2331.00 | 2331.00 | 2331.00 | 2331.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2331.00 | 2331.00 | 2331.00 | 2331.00 | 2331.00 | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 378.92 Thousand | 378.92 Thousand | 334.97 Thousand | 334.97 Thousand | 334.97 Thousand | 1.52 Million |
Total Current Liabilities | 334.81 Thousand | 334.81 Thousand | 281.47 Thousand | 281.47 Thousand | 281.47 Thousand | 1.5 Million |
Account Payables | 138.59 Thousand | 138.59 Thousand | 257.89 Thousand | 257.89 Thousand | 120.24 Thousand | 51.59 Thousand |
Tax Payables | - | - | - | - | - | 19.56 Thousand |
Short Term Debt | 23.58 Thousand | - | 23.58 Thousand | 23.58 Thousand | - | 37.42 Thousand |
Deferred Revenue | 167 Thousand | - | -257.89 Thousand | -257.89 Thousand | - | 1.32 Million |
Other Current Liabilities | 5641.00 | 196.22 Thousand | 257.89 Thousand | 257.89 Thousand | 161.23 Thousand | 88 Thousand |
Total Non Current Liabilities | 44.1 Thousand | 44.1 Thousand | 53.49 Thousand | 53.49 Thousand | 53.49 Thousand | 18.75 Thousand |
Long-Term Debt | - | - | 53.49 Thousand | 53.49 Thousand | 53.49 Thousand | 18.75 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.1 Thousand | 44.1 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -124.14 Thousand | -124.14 Thousand | -83.89 Thousand | -83.89 Thousand | -83.89 Thousand | -647.25 Thousand |
Stock Holders Equity | -114.31 Thousand | -114.31 Thousand | -78.6 Thousand | -78.6 Thousand | -78.6 Thousand | -614.55 Thousand |
Common Stock | 734.53 Thousand | 734.53 Thousand | 612.11 Thousand | 612.11 Thousand | 612.11 Thousand | 612.11 Thousand |
Retained Earnings | -6.83 Million | -6.83 Million | -6.56 Million | -6.56 Million | -6.56 Million | -7.29 Million |
Accumulated other comprehensive income | 134.09 Thousand | 134.09 Thousand | 34.64 Thousand | 34.64 Thousand | 34.64 Thousand | 230.57 Thousand |
Common Stock Equity | -114.31 Thousand | -114.31 Thousand | -78.6 Thousand | -78.6 Thousand | -78.6 Thousand | -614.55 Thousand |
Capital Lease Obligation | 67.69 Thousand | 67.69 Thousand | 77.07 Thousand | 77.07 Thousand | 77.07 Thousand | 56.18 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 23.58 Thousand | - | 77.07 Thousand | 77.07 Thousand | 53.49 Thousand | 56.18 Thousand |
Net Debt | -19.7 Thousand | -43.28 Thousand | 52.29 Thousand | 52.29 Thousand | 28.7 Thousand | -179.9 Thousand |
OMWS
FUNO11
DEL
ARCI
ASB-PF
ACRI-B