GBp 76.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.52 Million | 12.93 Million | 28.78 Million | 21.85 Million | -4.56 Million | 6.93 Million |
Cost of Revenue | 12.54 Million | -2.42 Million | -2.93 Million | -1.59 Million | 1.83 Million | -1.91 Million |
Gross Profit | -4.02 Million | 15.35 Million | 31.71 Million | 23.45 Million | -6.39 Million | 8.84 Million |
Operating Expenses | 3.94 Million | 698 Thousand | 517 Thousand | 518 Thousand | 527 Thousand | 528 Thousand |
Selling, General and Administrative Expenses | 3.94 Million | 652 Thousand | 485 Thousand | 487 Thousand | 495 Thousand | 500 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 32 Thousand | 31 Thousand | 32 Thousand | 28 Thousand |
Cost and Expenses | 3.94 Million | -3.12 Million | -3.44 Million | -2.11 Million | -2.5 Million | -2.43 Million |
Operating Income | 10.61 Million | 12.23 Million | 28.26 Million | 21.33 Million | -5.09 Million | 6.4 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 12.23 Million | 28.26 Million | 21.33 Million | -5.09 Million | 6.4 Million |
Earnings before Tax | 10.61 Million | 12.23 Million | 28.26 Million | 21.33 Million | -5.09 Million | 6.4 Million |
Net Income | 10.61 Million | 12.23 Million | 28.26 Million | 21.33 Million | -5.09 Million | 6.4 Million |
Earnings Per Share Basic | 0.04 | 0.07 | 0.18 | 0.15 | -0.04 | 0.06 |
Earnings Per Share Diluted | 0.04 | 0.07 | 0.18 | 0.15 | -0.04 | 0.06 |
Weighted Average Shares Outstanding | 244.46 Million | 187.11 Million | 155.12 Million | 138.77 Million | 139.67 Million | 108.98 Million |
Weighted Average Shares Outstanding (Diluted) | 244.46 Million | 187.11 Million | 155.12 Million | 138.77 Million | 139.67 Million | 108.98 Million |
Gross Margin | -0.47 | 1.19 | 1.10 | 1.07 | 1.40 | 1.28 |
EBIT Margin | - | 0.95 | 0.98 | 0.98 | 1.12 | 0.92 |
Profit Margin | 1.25 | 0.95 | 0.98 | 0.98 | 1.12 | 0.92 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 1.25 | 0.95 | 0.98 | 0.98 | 1.12 | 0.92 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5.28 Million | 11.38 Million | 5.28 Million | 1.72 Million | 2 Million | 3.7 Million |
Cost of Revenue | 1.71 Million | 3.32 Million | - | 1.46 Million | - | 1.37 Million |
Gross Profit | 3.56 Million | 8.06 Million | 5.28 Million | 258 Thousand | 2 Million | 2.32 Million |
Operating Expenses | 1.06 Million | 768 Thousand | 1.06 Million | 913 Thousand | 913 Thousand | 695 Thousand |
Selling, General and Administrative Expenses | 1.06 Million | - | 1.06 Million | 913 Thousand | 913 Thousand | 695 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.24 | - | - | 1.26 | - | 2.65 |
Cost and Expenses | 1.06 Million | 768 Thousand | 1.06 Million | 2.17 Million | 913 Thousand | 9.81 Million |
Operating Income | 4.21 Million | 10.61 Million | 4.21 Million | 2.17 Million | 1.08 Million | 9.81 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 0.03 | -167.89 Thousand | - | 0.01 | - | 0.05 |
Earnings before Tax | 4.21 Million | 10.61 Million | 4.21 Million | 0.01 | 1.08 Million | 0.05 |
Net Income | 4.21 Million | 10.61 Million | 4.21 Million | 240.24 Million | 1.08 Million | 187.27 Million |
Earnings Per Share Basic | 0.02 | - | 0.02 | 240.24 Million | 0.00 | 187.27 Million |
Earnings Per Share Diluted | 0.02 | - | 0.02 | 0.00 | 0.00 | 0.03 |
Weighted Average Shares Outstanding | 248.68 Million | 244.46 Million | 248.68 Million | 240.29 Million | 240.29 Million | 187.77 Million |
Weighted Average Shares Outstanding (Diluted) | 248.67 Million | 244.46 Million | 248.67 Million | 240.24 Million | 240.24 Million | 187.77 Million |
Gross Margin | 0.68 | 0.71 | 1.00 | 0.15 | 1.00 | 0.63 |
EBIT Margin | 3.20 | - | - | 140.54 | - | 53.27 |
Profit Margin | 0.80 | 0.93 | 0.80 | 139.27 | 0.54 | 50.62 |
EBITDA | 16.87 Million | - | - | 242.42 Million | - | 197.08 Million |
Earnings Before Tax Margin | 0.80 | 0.93 | 0.80 | 1.26 | 0.54 | 2.65 |
SMGKF
DORL
SNROF
MLLCF
JNHMF
CHPXF