USD 0.01
(5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.14 Million | 15.48 Million | 9.63 Million | 3.85 Million | 3.61 Million | 2.92 Million |
Cost of Revenue | 4.66 Million | 3.66 Million | 2.71 Million | 74.43 Thousand | 841.22 Thousand | 800.53 Thousand |
Gross Profit | 14.47 Million | 11.81 Million | 6.92 Million | 3.77 Million | 2.77 Million | 2.12 Million |
Operating Expenses | 20.92 Million | 17.12 Million | 13.86 Million | 4.65 Million | 134.61 Thousand | 18.08 Thousand |
Selling, General and Administrative Expenses | 18.49 Million | 15.81 Million | 12.8 Million | 4.4 Million | 134.61 Thousand | 18.08 Thousand |
Research and Development Expenses | - | 236.93 Thousand | 546.05 Thousand | 102 Thousand | - | - |
Other Expenses | 2.42 Million | - | - | -72.76 Thousand | - | - |
Cost and Expenses | 25.58 Million | 20.79 Million | 16.58 Million | 4.72 Million | 134.61 Thousand | 18.08 Thousand |
Operating Income | -6.44 Million | -5.14 Million | -7.5 Million | -1.35 Million | -134.61 Thousand | -18.08 Thousand |
Interest Expense | - | 409.51 Thousand | 181.85 Thousand | 36.23 Thousand | - | - |
Income Tax Expense | 805.84 Thousand | -85.96 Thousand | -217.54 Thousand | -380.91 Thousand | 23.4 Thousand | -171.86 Thousand |
Earnings before Tax | -7.44 Million | -6.98 Million | -8.23 Million | -10.29 Million | -134.61 Thousand | -18.08 Thousand |
Net Income | -6.63 Million | -7.07 Million | -7.8 Million | -9.91 Million | -134.61 Thousand | -18.08 Thousand |
Earnings Per Share Basic | -0.08 | -0.08 | -0.09 | -0.19 | -0.13 | -0.01 |
Earnings Per Share Diluted | -0.08 | -0.08 | -0.09 | -0.19 | -0.13 | -0.01 |
Weighted Average Shares Outstanding | 85.53 Million | 84.29 Million | 82.22 Million | 51.62 Million | 1 Million | 2.62 Million |
Weighted Average Shares Outstanding (Diluted) | 85.53 Million | 84.29 Million | 82.22 Million | 51.62 Million | 1 Million | 2.62 Million |
Gross Margin | 0.76 | 0.76 | 0.72 | 0.98 | 0.77 | 0.73 |
EBIT Margin | -0.23 | -0.26 | -0.66 | -0.20 | -0.04 | -0.01 |
Profit Margin | -0.35 | -0.46 | -0.81 | -2.57 | -0.04 | -0.01 |
EBITDA | -4.31 Million | -4.07 Million | -6.39 Million | -10.11 Million | 196.26 Thousand | -18.08 Thousand |
Earnings Before Tax Margin | -0.34 | -0.33 | -0.78 | -0.35 | -0.04 | -0.01 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 5.4 Million | 19.14 Million | 4.93 Million | 4.56 Million | 4.22 Million | 15.48 Million |
Cost of Revenue | 306.01 Thousand | 1.17 Million | 210.9 Thousand | 365.58 Thousand | 1.17 Million | 3.66 Million |
Gross Profit | 5.1 Million | 17.96 Million | 4.72 Million | 4.2 Million | 3.04 Million | 11.81 Million |
Operating Expenses | 7.79 Million | 23.28 Million | 5.65 Million | 5.24 Million | 3.79 Million | 17.12 Million |
Selling, General and Administrative Expenses | 7.79 Million | - | 5.63 Million | 5.2 Million | 1.5 Million | - |
Research and Development Expenses | 89.8 Thousand | - | 24.12 Thousand | 31.06 Thousand | 34.62 Thousand | - |
Other Expenses | - | 2.00 | - | - | -41.53 Thousand | - |
Cost and Expenses | 8.1 Million | 24.46 Million | 5.86 Million | 5.6 Million | 4.97 Million | 20.79 Million |
Operating Income | -2.69 Million | -5.32 Million | -929.49 Thousand | -1.03 Million | -748.36 Thousand | -5.14 Million |
Interest Expense | - | - | 464.73 Thousand | 85.98 Thousand | 134.57 Thousand | 409.51 Thousand |
Income Tax Expense | -805.84 Thousand | -805.84 Thousand | 4.00 | -1.00 | 134.57 Thousand | -85.96 Thousand |
Earnings before Tax | -3.06 Million | -7.44 Million | -2.05 Million | -1.53 Million | -789.89 Thousand | -6.98 Million |
Net Income | -2.25 Million | -6.63 Million | -2.05 Million | -1.53 Million | -789.89 Thousand | -7.07 Million |
Earnings Per Share Basic | -0.03 | - | -0.02 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | -0.03 | - | -0.02 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 85.53 Million | 85.53 Million | 85.48 Million | 84.73 Million | 84.31 Million | 84.29 Million |
Weighted Average Shares Outstanding (Diluted) | 85.53 Million | 85.53 Million | 85.48 Million | 84.73 Million | 84.31 Million | 84.29 Million |
Gross Margin | 0.94 | 0.94 | 0.96 | 0.92 | 0.72 | 0.76 |
EBIT Margin | -0.44 | - | -0.15 | -0.15 | -0.11 | - |
Profit Margin | -0.42 | -0.35 | -0.42 | -0.34 | -0.19 | -0.46 |
EBITDA | -2.38 Million | - | -718.58 Thousand | -672.25 Thousand | -451.32 Thousand | - |
Earnings Before Tax Margin | -0.50 | -0.28 | -0.19 | -0.23 | -0.18 | -0.33 |
CHPXF
BSV
SMGKF
3347
SHUFF
MLLCF