HKD 32.5
(-1.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.38 Billion | 7.08 Billion | 5.21 Billion | 3.19 Billion | 2.8 Billion | 2.3 Billion |
Cost of Revenue | 4.53 Billion | 4.27 Billion | 2.94 Billion | 1.67 Billion | 1.5 Billion | 1.3 Billion |
Gross Profit | 2.84 Billion | 2.8 Billion | 2.27 Billion | 1.51 Billion | 1.3 Billion | 991.74 Million |
Operating Expenses | 361.58 Million | 997.68 Million | 892.76 Million | 634.73 Million | 551.95 Million | 461.39 Million |
Selling, General and Administrative Expenses | 306.72 Million | 405.95 Million | 373.42 Million | 258.01 Million | 271.86 Million | 227.14 Million |
Research and Development Expenses | 261.55 Million | 234.61 Million | 211.82 Million | 156.64 Million | 124.04 Million | 88.02 Million |
Other Expenses | 1.59 Million | 357.11 Million | 307.51 Million | 220.06 Million | 156.04 Million | 11.67 Million |
Cost and Expenses | 4.89 Billion | 5.27 Billion | 3.83 Billion | 2.31 Billion | 2.05 Billion | 1.77 Billion |
Operating Income | 2.48 Billion | 2.58 Billion | 1.91 Billion | 1.12 Billion | 1.08 Billion | 595.85 Million |
Interest Expense | 124.13 Million | 83.17 Million | 24.91 Million | 50.77 Million | 40.4 Million | 19.36 Million |
Income Tax Expense | 338.6 Million | 313.65 Million | 292.86 Million | 189.7 Million | 113.83 Million | 99.27 Million |
Earnings before Tax | 2.48 Billion | 2.58 Billion | 3.68 Billion | 2.21 Billion | 1.08 Billion | 606.07 Million |
Net Income | 2.02 Billion | 2 Billion | 2.87 Billion | 1.74 Billion | 841.63 Million | 472.18 Million |
Earnings Per Share Basic | 2.34 | 2.32 | 3.31 | 2.20 | 1.13 | 0.63 |
Earnings Per Share Diluted | 2.34 | 2.32 | 3.30 | 2.19 | 1.13 | 0.63 |
Weighted Average Shares Outstanding | 865.32 Million | 864.68 Million | 868.32 Million | 795.35 Million | 741.39 Million | 749.49 Million |
Weighted Average Shares Outstanding (Diluted) | 864.94 Million | 864.89 Million | 870.95 Million | 798.98 Million | 744.8 Million | 749.49 Million |
Gross Margin | 0.39 | 0.40 | 0.44 | 0.47 | 0.46 | 0.43 |
EBIT Margin | 0.39 | 0.34 | 0.40 | 0.40 | 0.36 | 0.32 |
Profit Margin | 0.27 | 0.28 | 0.55 | 0.55 | 0.30 | 0.21 |
EBITDA | 2.91 Billion | 2.42 Billion | 2.1 Billion | 1.26 Billion | 1.17 Billion | 683.63 Million |
Earnings Before Tax Margin | 0.34 | 0.36 | 0.37 | 0.35 | 0.39 | 0.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.7 Billion | 1.69 Billion | 1.66 Billion | 7.38 Billion | 1.73 Billion | 1.93 Billion |
Cost of Revenue | 1.07 Billion | 993.11 Million | 1.03 Billion | 4.53 Billion | 1.16 Billion | 1.14 Billion |
Gross Profit | 637.23 Million | 704.92 Million | 628.12 Million | 2.84 Billion | 568.97 Million | 798.47 Million |
Operating Expenses | 276.4 Million | 320.07 Million | 279.75 Million | 1.09 Billion | 226.14 Million | 296.96 Million |
Selling, General and Administrative Expenses | 542.77 Million | 16.12 Million | 223.52 Million | - | -213 Million | 437.88 Million |
Research and Development Expenses | 47.4 Million | 60.78 Million | 63.9 Million | - | 66.21 Million | 67.26 Million |
Other Expenses | -313.77 Million | -95.55 Million | 167.97 Thousand | 1.59 Million | -1.15 Million | 2.19 Million |
Cost and Expenses | 1.34 Billion | 1.31 Billion | 1.31 Billion | 5.62 Billion | 1.39 Billion | 1.43 Billion |
Operating Income | 397.92 Million | 324.87 Million | 362.19 Million | 2.48 Billion | 175.21 Million | 713.12 Million |
Interest Expense | - | - | - | 119.89 Million | - | - |
Income Tax Expense | 51.41 Million | 82.72 Million | 49.79 Million | 338.6 Million | 51.98 Million | 95.56 Million |
Earnings before Tax | 396.97 Million | 327.72 Million | 362.36 Million | 2.48 Billion | 174.06 Million | 715.32 Million |
Net Income | 320.58 Million | 257.77 Million | 235.07 Million | 2.02 Billion | 145.24 Million | 491.26 Million |
Earnings Per Share Basic | 0.40 | 0.32 | 0.27 | - | 0.17 | 0.56 |
Earnings Per Share Diluted | 0.40 | 0.32 | 0.27 | - | 0.17 | 0.56 |
Weighted Average Shares Outstanding | 864.94 Million | 864.94 Million | 870.63 Million | 865.32 Million | 866.45 Million | 872.41 Million |
Weighted Average Shares Outstanding (Diluted) | 864.94 Million | 864.94 Million | 870.63 Million | 865.32 Million | 861.26 Million | 873.88 Million |
Gross Margin | 0.37 | 0.42 | 0.38 | 0.39 | 0.33 | 0.41 |
EBIT Margin | 0.20 | 0.26 | 0.21 | - | 0.91 | -0.21 |
Profit Margin | 0.19 | 0.15 | 0.14 | 0.27 | 0.08 | 0.25 |
EBITDA | 336.51 Million | 439.24 Million | 352.86 Million | - | 1.57 Billion | -403.94 Million |
Earnings Before Tax Margin | 0.23 | 0.19 | 0.22 | 0.34 | 0.10 | 0.37 |
SHUFF
MLLCF
JNHMF
CDGP
CRAFTSMAN
5G2