Craftsman Automation Limited (CRAFTSMAN.BO)
INR 5381.9
(-5.01%)
INR 5381.9
(-5.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 44.2 Billion | 31.64 Billion | 21.93 Billion | 15.36 Billion | 14.64 Billion | 17.86 Billion |
| Cost of Revenue | 31.15 Billion | 21.39 Billion | 14.07 Billion | 9.16 Billion | 8.64 Billion | 10.49 Billion |
| Gross Profit | 13.04 Billion | 10.25 Billion | 7.86 Billion | 6.19 Billion | 5.99 Billion | 7.37 Billion |
| Operating Expenses | 1.74 Billion | 5.61 Billion | 4.57 Billion | 3.66 Billion | 3.94 Billion | 4.61 Billion |
| Selling, General and Administrative Expenses | 1.63 Billion | 1.22 Billion | 863.1 Million | 570.6 Million | 701.3 Million | 878.34 Million |
| Research and Development Expenses | - | - | 2.9 Million | 17.2 Million | 26.3 Million | 21.28 Million |
| Other Expenses | 11.41 Billion | 6.3 Million | 2.9 Million | 2.8 Million | 7 Million | 2.94 Million |
| Cost and Expenses | 38.38 Billion | 27 Billion | 18.64 Billion | 12.83 Billion | 12.58 Billion | 15.11 Billion |
| Operating Income | 5.82 Billion | 4.52 Billion | 3.07 Billion | 2.26 Billion | 1.74 Billion | 2.33 Billion |
| Interest Expense | 1.72 Billion | 1.02 Billion | 737.1 Million | 1.05 Billion | 1.35 Billion | 1.28 Billion |
| Income Tax Expense | 1.07 Billion | 1.03 Billion | 886.4 Million | 514 Million | 157.6 Million | 426.16 Million |
| Earnings before Tax | 4.44 Billion | 3.54 Billion | 2.51 Billion | 1.48 Billion | 557.7 Million | 1.39 Billion |
| Net Income | 3.04 Billion | 2.48 Billion | 1.63 Billion | 973.6 Million | 400.1 Million | 973.67 Million |
| Earnings Per Share Basic | 144.11 | 117.56 | 77.19 | 48.32 | 19.88 | 48.39 |
| Earnings Per Share Diluted | 144.11 | 117.56 | 77.19 | 48.32 | 19.88 | 48.39 |
| Weighted Average Shares Outstanding | 21.12 Million | 21.12 Million | 21.12 Million | 20.14 Million | 20.12 Million | 20.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.12 Million | 21.12 Million | 21.12 Million | 20.14 Million | 20.12 Million | 20.12 Million |
| Gross Margin | 0.30 | 0.32 | 0.36 | 0.40 | 0.41 | 0.41 |
| EBIT Margin | 0.20 | 0.22 | 0.24 | 0.29 | 0.27 | 0.25 |
| Profit Margin | 0.07 | 0.08 | 0.07 | 0.06 | 0.03 | 0.05 |
| EBITDA | 8.91 Billion | 6.8 Billion | 5.36 Billion | 4.48 Billion | 3.8 Billion | 4.28 Billion |
| Earnings Before Tax Margin | 0.13 | 0.14 | 0.14 | 0.15 | 0.12 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 12.13 Billion | 11.51 Billion | 11.05 Billion | 44.2 Billion | 11.29 Billion | 11.79 Billion |
| Cost of Revenue | 6.75 Billion | 7.94 Billion | 7.43 Billion | 36.63 Billion | 6 Billion | 6.27 Billion |
| Gross Profit | 5.38 Billion | 3.56 Billion | 3.61 Billion | 7.57 Billion | 5.28 Billion | 5.52 Billion |
| Operating Expenses | 4.22 Billion | 2.31 Billion | 2.27 Billion | 1.74 Billion | 3.78 Billion | 3.81 Billion |
| Selling, General and Administrative Expenses | 2.62 Billion | 2.31 Billion | 2.27 Billion | - | 2.32 Billion | 2.42 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.22 Billion | 48.4 Million | -103.1 Million | 3.4 Million | 35 Million | 47.2 Million |
| Cost and Expenses | 10.97 Billion | 10.26 Billion | 9.7 Billion | 38.38 Billion | 9.79 Billion | 10.08 Billion |
| Operating Income | 1.16 Billion | 1.24 Billion | 1.34 Billion | 5.82 Billion | 1.49 Billion | 1.7 Billion |
| Interest Expense | 413.2 Million | 491.5 Million | 421.9 Million | 1.7 Billion | 441.7 Million | 415.8 Million |
| Income Tax Expense | 204.6 Million | 212.2 Million | 232.9 Million | 1.07 Billion | 279 Million | 295.6 Million |
| Earnings before Tax | 821.5 Million | 805.3 Million | 935.2 Million | 4.43 Billion | 1.09 Billion | 1.34 Billion |
| Net Income | 616.9 Million | 531.9 Million | 623.3 Million | 3.04 Billion | 731.2 Million | 945.4 Million |
| Earnings Per Share Basic | 27.24 | 24.82 | 29.50 | - | 34.61 | 44.75 |
| Earnings Per Share Diluted | 27.24 | 24.82 | 29.50 | - | 34.61 | 44.75 |
| Weighted Average Shares Outstanding | 22.64 Million | 21.43 Million | 21.12 Million | 21.12 Million | 21.12 Million | 21.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.64 Million | 21.43 Million | 21.12 Million | 21.12 Million | 21.12 Million | 21.12 Million |
| Gross Margin | 0.44 | 0.31 | 0.33 | 0.17 | 0.47 | 0.47 |
| EBIT Margin | 0.16 | 0.17 | 0.19 | - | 0.20 | 0.21 |
| Profit Margin | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | 0.08 |
| EBITDA | 1.99 Billion | 1.97 Billion | 2.06 Billion | - | 2.23 Billion | 2.42 Billion |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.12 | 0.13 | 0.13 | 0.14 |
5G2
3347
SHUFF
6418
JNOS
CDGP