RUB 14.2
(-0.7%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 30.68 Billion | 29.11 Billion | 30.78 Billion | 28.8 Billion | 27.47 Billion | 26.65 Billion |
Cost of Revenue | 21.16 Billion | 21.46 Billion | 19.08 Billion | 18.24 Billion | 18.83 Billion | 16.76 Billion |
Gross Profit | 9.52 Billion | 7.64 Billion | 11.7 Billion | 10.56 Billion | 8.64 Billion | 9.89 Billion |
Operating Expenses | 1.02 Billion | 1.7 Billion | 1.13 Billion | 1.31 Billion | 1.34 Billion | 1.65 Billion |
Selling, General and Administrative Expenses | 686.58 Million | 425 Million | 643.73 Million | 654.73 Million | 596.42 Million | 353 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 340.05 Million | 1.28 Billion | 490.21 Million | -184.18 Million | -9.46 Million | 1.3 Billion |
Cost and Expenses | 22.18 Billion | 23.17 Billion | 20.21 Billion | 19.55 Billion | 20.17 Billion | 18.41 Billion |
Operating Income | 8.49 Billion | 5.9 Billion | 11.05 Billion | 9.9 Billion | 8.04 Billion | 8.29 Billion |
Interest Expense | 4.5 Billion | 725 Million | 2.46 Billion | 1 Billion | 769.39 Million | 242 Million |
Income Tax Expense | 1.22 Billion | 992 Million | 2.22 Billion | 1.74 Billion | 1.42 Billion | 1.91 Billion |
Earnings before Tax | 5.59 Billion | 4.49 Billion | 9.43 Billion | 8.46 Billion | 6.88 Billion | 9.13 Billion |
Net Income | 4.37 Billion | 4.07 Billion | 7.01 Billion | 6.71 Billion | 5.45 Billion | 7.21 Billion |
Earnings Per Share Basic | 4.69 | 4.36 | 7.73 | 7.21 | 5.85 | 4.48 |
Earnings Per Share Diluted | 4.69 | 4.36 | 7.73 | 7.21 | 5.85 | 4.48 |
Weighted Average Shares Outstanding | 932.65 Million | 932.65 Million | 932.65 Million | 932.65 Million | 932.65 Million | 1.24 Billion |
Weighted Average Shares Outstanding (Diluted) | 932.65 Million | 932.65 Million | 932.65 Million | 932.65 Million | 932.65 Million | 1.24 Billion |
Gross Margin | 0.31 | 0.26 | 0.38 | 0.37 | 0.31 | 0.37 |
EBIT Margin | 0.33 | 0.45 | 0.39 | 0.33 | 0.28 | 0.56 |
Profit Margin | 0.14 | 0.14 | 0.23 | 0.23 | 0.20 | 0.27 |
EBITDA | 10.1 Billion | 14.77 Billion | 17.15 Billion | 15.49 Billion | 14.3 Billion | 14.63 Billion |
Earnings Before Tax Margin | 0.28 | 0.20 | 0.36 | 0.34 | 0.29 | 0.31 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 11.03 Billion | 9.55 Billion | 9.55 Billion | 30.68 Billion | 8.06 Billion | 8.03 Billion |
Cost of Revenue | 5.92 Billion | 4.29 Billion | 4.29 Billion | 21.16 Billion | 5.18 Billion | 4.98 Billion |
Gross Profit | 5.1 Billion | 5.26 Billion | 5.26 Billion | 9.52 Billion | 2.87 Billion | 3.04 Billion |
Operating Expenses | -400.65 Million | 3.12 Billion | 3.12 Billion | 1.02 Billion | 512.16 Million | 186.53 Million |
Selling, General and Administrative Expenses | 188.34 Million | 240 Million | 240 Million | - | 172.1 Million | 186.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -589 Million | - | - | 340.05 Million | 340.05 Million | 15.52 Million |
Cost and Expenses | 5.52 Billion | 7.41 Billion | 7.41 Billion | 22.18 Billion | 5.7 Billion | 5.17 Billion |
Operating Income | 5.57 Billion | 2.86 Billion | 2.86 Billion | 9.94 Billion | 3.09 Billion | 3.41 Billion |
Interest Expense | 4.29 Billion | - | - | 4.5 Billion | 1.46 Billion | 1.27 Billion |
Income Tax Expense | 594.02 Million | 392 Million | 392 Million | 1.22 Billion | 342.48 Million | 445.12 Million |
Earnings before Tax | 2.86 Billion | 1.89 Billion | 1.89 Billion | 5.59 Billion | 1.63 Billion | 2.14 Billion |
Net Income | 2.27 Billion | 1.5 Billion | 1.5 Billion | 4.37 Billion | 1.28 Billion | 1.69 Billion |
Earnings Per Share Basic | - | 1.62 | 1.62 | - | 1.04 | 1.36 |
Earnings Per Share Diluted | - | 1.62 | 1.62 | - | 1.04 | 1.36 |
Weighted Average Shares Outstanding | - | 932.19 Million | 932.19 Million | 932.65 Million | 1.24 Billion | 1.24 Billion |
Weighted Average Shares Outstanding (Diluted) | - | 932.19 Million | 932.19 Million | 932.65 Million | 1.24 Billion | 1.24 Billion |
Gross Margin | 0.46 | 0.55 | 0.55 | 0.31 | 0.36 | 0.38 |
EBIT Margin | 0.65 | 0.49 | 0.49 | - | 0.38 | 0.42 |
Profit Margin | 0.21 | 0.16 | 0.16 | 0.14 | 0.16 | 0.21 |
EBITDA | 7.16 Billion | 4.68 Billion | 4.68 Billion | - | 3.09 Billion | 3.41 Billion |
Earnings Before Tax Margin | 0.51 | 0.30 | 0.30 | 0.32 | 0.38 | 0.42 |
CDGP
CRAFTSMAN
5G2
600359
PANR
6418