PT Panorama Sentrawisata Tbk (PANR.JK)
IDR 585.0
(-0.85%)
IDR 585.0
(-0.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2858.88 Billion | 1526.64 Billion | 239.23 Billion | 793.21 Billion | 1951.16 Billion | 2036.94 Billion |
| Cost of Revenue | 2551.86 Billion | 1410.91 Billion | 262.22 Billion | 760.2 Billion | 1620.71 Billion | 1693.59 Billion |
| Gross Profit | 307.02 Billion | 115.72 Billion | -22.98 Billion | 33 Billion | 330.45 Billion | 343.34 Billion |
| Operating Expenses | 162.79 Billion | 93.86 Billion | 76.64 Billion | 159.6 Billion | 270.49 Billion | 306.5 Billion |
| Selling, General and Administrative Expenses | 162.17 Billion | 92.53 Billion | 75.58 Billion | 144.27 Billion | 266.63 Billion | 305.69 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 616.13 Million | -1.32 Billion | -1.06 Billion | -15.33 Billion | -3.85 Billion | -807.11 Million |
| Cost and Expenses | 2714.65 Billion | 1504.78 Billion | 338.86 Billion | 919.81 Billion | 1891.2 Billion | 2000.09 Billion |
| Operating Income | 144.22 Billion | 21.86 Billion | -99.62 Billion | -126.6 Billion | 59.95 Billion | 36.84 Billion |
| Interest Expense | 51.95 Billion | 42.77 Billion | 54.86 Billion | 67.67 Billion | 65.49 Billion | 66.95 Billion |
| Income Tax Expense | 34.6 Billion | 1.19 Billion | -27.86 Billion | -22.42 Billion | 4.99 Billion | 6.22 Billion |
| Earnings before Tax | 158.09 Billion | 17.13 Billion | -147.25 Billion | -195.26 Billion | -3.8 Billion | -12.19 Billion |
| Net Income | 63.11 Billion | 12.24 Billion | -103.27 Billion | -177.97 Billion | -44.08 Billion | -38.42 Billion |
| Earnings Per Share Basic | 52.60 | 9.79 | -82.59 | -142.33 | -35.25 | -30.73 |
| Earnings Per Share Diluted | 52.60 | 9.79 | -82.59 | -142.33 | -35.25 | -30.73 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Gross Margin | 0.11 | 0.08 | -0.10 | 0.04 | 0.17 | 0.17 |
| EBIT Margin | 0.06 | 0.04 | -0.20 | -0.09 | 0.06 | 0.05 |
| Profit Margin | 0.02 | 0.01 | -0.43 | -0.22 | -0.02 | -0.02 |
| EBITDA | 171.97 Billion | 93.89 Billion | -53.3 Billion | -70.36 Billion | 116.68 Billion | 94.56 Billion |
| Earnings Before Tax Margin | 0.05 | 0.01 | -0.42 | -0.16 | 0.03 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 864.18 Billion | 646.21 Billion | 823.21 Billion | 2858.88 Billion | 659.84 Billion | 543.74 Billion |
| Cost of Revenue | 789.03 Billion | 585.79 Billion | 747.48 Billion | 2578.17 Billion | 599.25 Billion | 481.06 Billion |
| Gross Profit | 75.14 Billion | 60.41 Billion | 75.72 Billion | 280.71 Billion | 60.59 Billion | 62.68 Billion |
| Operating Expenses | 38.09 Billion | 40.78 Billion | 38.32 Billion | 137.38 Billion | 34.49 Billion | 31.67 Billion |
| Selling, General and Administrative Expenses | 33.51 Billion | 40.54 Billion | 38.34 Billion | - | 34.13 Billion | 30.92 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.57 Billion | -246.19 Million | 16.59 Million | -1.51 Billion | -352.29 Million | -755.68 Million |
| Cost and Expenses | 827.12 Billion | 626.58 Billion | 785.81 Billion | 2715.55 Billion | 633.75 Billion | 512.74 Billion |
| Operating Income | 37.05 Billion | 19.62 Billion | 37.4 Billion | 143.33 Billion | 26.09 Billion | 31 Billion |
| Interest Expense | 10.19 Billion | 12.25 Billion | 18.74 Billion | 51.95 Billion | 11.85 Billion | 9.7 Billion |
| Income Tax Expense | 7.72 Billion | 1.76 Billion | 21.76 Billion | 33.7 Billion | -1.39 Billion | 4.28 Billion |
| Earnings before Tax | 31.6 Billion | 13.98 Billion | 32.63 Billion | 130.79 Billion | 19.05 Billion | 37.7 Billion |
| Net Income | 22.58 Billion | 6.31 Billion | 5.01 Billion | 63.11 Billion | 16.07 Billion | 26.13 Billion |
| Earnings Per Share Basic | 18.82 | 4.55 | 4.01 | - | 12.85 | 20.90 |
| Earnings Per Share Diluted | 18.82 | 4.55 | 4.01 | - | 12.85 | 20.90 |
| Weighted Average Shares Outstanding | 1.2 Billion | 1.38 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.2 Billion | 1.38 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Gross Margin | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.12 |
| EBIT Margin | 0.05 | 0.04 | 0.05 | - | 0.05 | 0.07 |
| Profit Margin | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | 0.05 |
| EBITDA | 47.36 Billion | 25.11 Billion | 41.22 Billion | - | 34.69 Billion | 40.03 Billion |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.05 | 0.05 | 0.04 | 0.06 |
6418
JNOS
CDGP
CVVTF
JPXGY
600359