ILA 1315.0
(0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 78.67 Million | 46.99 Million | 125.05 Million | 59.23 Million | 8.22 Million | 13.12 Million |
Cost of Revenue | 67.13 Million | 30.72 Million | 92.33 Million | 40.25 Million | 4.71 Million | 7.38 Million |
Gross Profit | 11.53 Million | 16.27 Million | 32.71 Million | 18.98 Million | 3.51 Million | 5.74 Million |
Operating Expenses | 11.53 Million | 56.21 Million | 45.89 Million | 16.83 Million | 9.31 Million | 4.64 Million |
Selling, General and Administrative Expenses | 30.84 Million | 19.32 Million | 12.78 Million | 4.24 Million | 9.31 Million | 1.12 Million |
Research and Development Expenses | 2.46 Million | 3 Million | 2.46 Million | - | - | - |
Other Expenses | -21.78 Million | 17.23 Million | -11 Thousand | -247 Thousand | - | - |
Cost and Expenses | 78.67 Million | 86.93 Million | 138.23 Million | 57.08 Million | 14.03 Million | 12.02 Million |
Operating Income | - | -5.59 Million | -20.7 Million | 1.38 Million | -1.21 Million | 3.49 Million |
Interest Expense | 62.83 Million | 36.4 Million | 19.38 Million | 6.72 Million | 2.34 Million | 912 Thousand |
Income Tax Expense | -1.56 Million | -2.47 Million | -6.42 Million | -9000.00 | -575 Thousand | 1.18 Million |
Earnings before Tax | -59.7 Million | -34.51 Million | -32.92 Million | 13.86 Million | -1.71 Million | 3.37 Million |
Net Income | -41.14 Million | 1.08 Billion | -20.11 Million | 11.6 Million | -1.33 Million | 1.89 Million |
Earnings Per Share Basic | -0.23 | 6.97 | -0.14 | 0.10 | -0.01 | 0.01 |
Earnings Per Share Diluted | -0.23 | 6.94 | -0.14 | 0.10 | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 178.09 Million | 156 Million | 144.71 Million | 118.44 Million | 128.42 Million | 128.42 Million |
Weighted Average Shares Outstanding (Diluted) | 178.09 Million | 156.54 Million | 144.71 Million | 122.18 Million | 128.42 Million | 128.42 Million |
Gross Margin | 0.15 | 0.35 | 0.26 | 0.32 | 0.43 | 0.44 |
EBIT Margin | -0.45 | 0.04 | -0.11 | 0.12 | 0.29 | 0.31 |
Profit Margin | -0.52 | 23.12 | -0.16 | 0.20 | -0.16 | 0.14 |
EBITDA | -35.47 Million | 9.47 Million | -6.04 Million | 4.77 Million | -260 Thousand | 1.12 Million |
Earnings Before Tax Margin | - | -0.12 | -0.17 | 0.02 | -0.15 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 75.46 Million | 48.77 Million | 45.34 Million | 78.67 Million | 17.4 Million | 8.32 Million |
Cost of Revenue | 66.89 Million | 47.44 Million | 44.55 Million | 67.13 Million | 11.54 Million | 5.53 Million |
Gross Profit | 8.57 Million | 1.33 Million | 794 Thousand | 11.53 Million | 5.85 Million | 2.78 Million |
Operating Expenses | 22.68 Million | 25.48 Million | 20.95 Million | 82.97 Million | 20.56 Million | 21.87 Million |
Selling, General and Administrative Expenses | 22.68 Million | 25.16 Million | -29.25 Million | - | 20.09 Million | 21 Million |
Research and Development Expenses | - | 314 Thousand | 547 Thousand | - | 462 Thousand | 870 Thousand |
Other Expenses | -1.2 Million | -23 Thousand | 2.89 Million | -1.05 Million | -3.89 Million | -430 Thousand |
Cost and Expenses | 89.57 Million | 72.92 Million | 65.51 Million | 150.11 Million | 32.1 Million | 27.41 Million |
Operating Income | 40.58 Million | -24.14 Million | -3.19 Million | -53.03 Million | 16.26 Million | 1.68 Million |
Interest Expense | 57.39 Million | 20.15 Million | 18.15 Million | 70.95 Million | 21.65 Million | 17.69 Million |
Income Tax Expense | -2.8 Million | -4.3 Million | -3.01 Million | -1.56 Million | 3.66 Million | -2.54 Million |
Earnings before Tax | -16.81 Million | -31.7 Million | -21.34 Million | -59.7 Million | -5.38 Million | -16.01 Million |
Net Income | -10.67 Million | -22.69 Million | -9.58 Million | -41.14 Million | -4.83 Million | -11.23 Million |
Earnings Per Share Basic | -0.06 | -0.13 | -0.05 | - | -0.03 | -0.06 |
Earnings Per Share Diluted | -0.06 | -0.13 | -0.05 | - | -0.03 | -0.06 |
Weighted Average Shares Outstanding | 177.91 Million | 177.32 Million | 179.06 Million | 177.72 Million | 177.72 Million | 177.72 Million |
Weighted Average Shares Outstanding (Diluted) | 177.91 Million | 177.32 Million | 179.06 Million | 177.72 Million | 179.14 Million | 178.3 Million |
Gross Margin | 0.11 | 0.03 | 0.02 | 0.15 | 0.34 | 0.33 |
EBIT Margin | 0.68 | 0.29 | 0.10 | - | 1.18 | 0.56 |
Profit Margin | -0.14 | -0.47 | -0.21 | -0.52 | -0.28 | -1.35 |
EBITDA | 51.02 Million | 14.07 Million | 4.51 Million | - | 20.61 Million | 4.63 Million |
Earnings Before Tax Margin | 0.54 | -0.50 | -0.07 | -0.67 | 0.93 | 0.20 |
SNROF
CMBM
LMPMF
CHPXF
BSV
SMGKF