USD 0.7
(5.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 220.19 Million | 296.89 Million | 335.85 Million | 278.45 Million | 267.02 Million | 241.76 Million |
Cost of Revenue | 151.36 Million | 151.75 Million | 175.05 Million | 139.04 Million | 135.79 Million | 126.26 Million |
Gross Profit | 68.83 Million | 145.14 Million | 160.79 Million | 139.41 Million | 131.22 Million | 115.49 Million |
Operating Expenses | 129.68 Million | 125.26 Million | 124.37 Million | 115.46 Million | 129.92 Million | 109.14 Million |
Selling, General and Administrative Expenses | 69.99 Million | 69.43 Million | 70.27 Million | 65.63 Million | 76.37 Million | 61.46 Million |
Research and Development Expenses | 53.47 Million | 49.86 Million | 47.92 Million | 43.18 Million | 47.69 Million | 38.91 Million |
Other Expenses | 6.21 Million | 5.96 Million | 6.17 Million | 6.63 Million | 5.85 Million | -550 Thousand |
Cost and Expenses | 281.04 Million | 277.01 Million | 299.43 Million | 254.51 Million | 265.72 Million | 235.41 Million |
Operating Income | -60.85 Million | 19.88 Million | 36.41 Million | 23.94 Million | 755 Thousand | 6.35 Million |
Interest Expense | 2.52 Million | 1.97 Million | 4.26 Million | 5.32 Million | 8.07 Million | 8.11 Million |
Income Tax Expense | 13.77 Million | -2.18 Million | -5.51 Million | -444 Thousand | 10.28 Million | -799 Thousand |
Earnings before Tax | -63.64 Million | 18.01 Million | 31.9 Million | 18.13 Million | -7.32 Million | -2.31 Million |
Net Income | -77.42 Million | 20.2 Million | 37.42 Million | 18.57 Million | -17.6 Million | -1.51 Million |
Earnings Per Share Basic | -2.81 | 0.75 | 1.42 | 0.72 | -0.69 | -0.08 |
Earnings Per Share Diluted | -2.81 | 0.72 | 1.31 | 0.70 | -0.69 | -0.08 |
Weighted Average Shares Outstanding | 27.51 Million | 26.91 Million | 26.42 Million | 25.7 Million | 25.67 Million | 19.8 Million |
Weighted Average Shares Outstanding (Diluted) | 27.51 Million | 28.02 Million | 28.62 Million | 26.4 Million | 25.67 Million | 19.8 Million |
Gross Margin | 0.31 | 0.49 | 0.48 | 0.50 | 0.49 | 0.48 |
EBIT Margin | -0.24 | 0.09 | 0.13 | 0.11 | 0.02 | 0.06 |
Profit Margin | -0.35 | 0.07 | 0.11 | 0.07 | -0.07 | -0.01 |
EBITDA | -52.1 Million | 27.59 Million | 42.85 Million | 30.72 Million | 6.62 Million | 14.81 Million |
Earnings Before Tax Margin | -0.28 | 0.07 | 0.11 | 0.09 | 0.00 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 45.94 Million | 42.33 Million | 220.19 Million | 40.2 Million | 43.04 Million | 59.54 Million |
Cost of Revenue | 33.2 Million | 35.28 Million | 157.57 Million | 50.46 Million | 32.08 Million | 30.3 Million |
Gross Profit | 12.74 Million | 7.05 Million | 62.62 Million | -10.25 Million | 10.95 Million | 29.24 Million |
Operating Expenses | 24.84 Million | 28.03 Million | 121.07 Million | 27.86 Million | 31.51 Million | 31.94 Million |
Selling, General and Administrative Expenses | 15.69 Million | 17.23 Million | - | 15.95 Million | 18.36 Million | 17.36 Million |
Research and Development Expenses | 9.14 Million | 10.79 Million | - | 11.91 Million | 13.15 Million | 13 Million |
Other Expenses | -3000.00 | -59 Thousand | -271 Thousand | 1.59 Million | -63 Thousand | -64 Thousand |
Cost and Expenses | 58.04 Million | 63.31 Million | 278.64 Million | 78.32 Million | 63.6 Million | 62.24 Million |
Operating Income | -12.1 Million | -20.97 Million | -58.45 Million | -38.12 Million | -22.1 Million | -2.7 Million |
Interest Expense | 1.3 Million | 881 Thousand | 2.52 Million | 725 Thousand | 620 Thousand | 579 Thousand |
Income Tax Expense | -4.26 Million | 4.52 Million | 13.77 Million | -1.02 Million | 3.41 Million | -704 Thousand |
Earnings before Tax | -13.4 Million | -21.91 Million | -63.64 Million | -40.02 Million | -22.78 Million | -3.34 Million |
Net Income | -9.14 Million | -26.44 Million | -77.42 Million | -39 Million | -26.2 Million | -2.64 Million |
Earnings Per Share Basic | -0.33 | -0.95 | - | -1.41 | -0.95 | -0.10 |
Earnings Per Share Diluted | -0.33 | -0.95 | - | -1.41 | -0.95 | -0.10 |
Weighted Average Shares Outstanding | 27.9 Million | 27.84 Million | 27.51 Million | 27.68 Million | 27.61 Million | 27.43 Million |
Weighted Average Shares Outstanding (Diluted) | 27.9 Million | 27.84 Million | 27.51 Million | 27.68 Million | 27.61 Million | 27.43 Million |
Gross Margin | 0.28 | 0.17 | 0.28 | -0.26 | 0.25 | 0.49 |
EBIT Margin | -0.21 | -0.44 | - | -0.89 | -0.48 | -0.01 |
Profit Margin | -0.20 | -0.62 | -0.35 | -0.97 | -0.61 | -0.04 |
EBITDA | -9.49 Million | -18.44 Million | - | -35.7 Million | -20.61 Million | -545 Thousand |
Earnings Before Tax Margin | -0.26 | -0.50 | -0.27 | -0.95 | -0.51 | -0.05 |
LMPMF
MDIA
JPM-PL
SMGKF
DORL
SNROF