MediaCo Holding Inc. (MDIA)
USD 1.15
(-6.5%)
USD 1.15
(-6.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 32.39 Million | 38.59 Million | 55.49 Million | 39.26 Million | 43.09 Million | 44.55 Million |
| Cost of Revenue | 33.2 Million | 32.84 Million | 37.72 Million | 32.34 Million | 33.83 Million | 33.09 Million |
| Gross Profit | -810 Thousand | 5.74 Million | 17.76 Million | 6.91 Million | 9.26 Million | 11.46 Million |
| Operating Expenses | 5.45 Million | 7.12 Million | 12.35 Million | 8.41 Million | 1.31 Million | 1.11 Million |
| Selling, General and Administrative Expenses | 5.45 Million | 6.46 Million | 8.43 Million | 4.33 Million | 31.12 Million | - |
| Research and Development Expenses | - | 100 Thousand | - | - | - | - |
| Other Expenses | - | 666 Thousand | 3.92 Million | 4.08 Million | -29.8 Million | -15 Thousand |
| Cost and Expenses | 38.65 Million | 39.97 Million | 50.08 Million | 40.76 Million | 35.14 Million | 34.21 Million |
| Operating Income | -6.26 Million | -1.38 Million | 5.45 Million | -1.5 Million | 7.88 Million | 10.34 Million |
| Interest Expense | 426 Thousand | 6.98 Million | 11.1 Million | 9.49 Million | 821 Thousand | 15 Thousand |
| Income Tax Expense | 308 Thousand | 336 Thousand | 358 Thousand | 15.56 Million | 2.51 Million | 8.33 Million |
| Earnings before Tax | -7.11 Million | -9.45 Million | -5.72 Million | -11.19 Million | 7.88 Million | 10.33 Million |
| Net Income | -7.63 Million | -9.79 Million | -6.08 Million | -26.75 Million | 5.36 Million | 2 Million |
| Earnings Per Share Basic | -0.40 | -0.73 | -0.84 | -3.72 | 0.76 | 0.28 |
| Earnings Per Share Diluted | -0.40 | -0.73 | -0.84 | -3.72 | 0.76 | 0.28 |
| Weighted Average Shares Outstanding | 24.87 Million | 13.38 Million | 7.21 Million | 7.19 Million | 7.09 Million | 7.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 24.87 Million | 13.38 Million | 7.21 Million | 7.19 Million | 7.09 Million | 7.02 Million |
| Gross Margin | -0.03 | 0.15 | 0.32 | 0.18 | 0.21 | 0.26 |
| EBIT Margin | -0.19 | -0.02 | 0.17 | 0.07 | 0.22 | 0.26 |
| Profit Margin | -0.24 | -0.25 | -0.11 | -0.68 | 0.12 | 0.04 |
| EBITDA | -6.11 Million | -773 Thousand | 6.54 Million | 5.96 Million | 7.92 Million | 11.46 Million |
| Earnings Before Tax Margin | -0.19 | -0.04 | 0.10 | -0.04 | 0.18 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 26.2 Million | 6.7 Million | 6.52 Million | 32.39 Million | 6.44 Million | 12.08 Million |
| Cost of Revenue | 34.64 Million | 6.78 Million | 7.3 Million | 33.2 Million | 7.17 Million | 11.04 Million |
| Gross Profit | -8.44 Million | -77 Thousand | -777 Thousand | -810 Thousand | -728 Thousand | 1.03 Million |
| Operating Expenses | 4.87 Million | 3.39 Million | 1.47 Million | 5.45 Million | 1.22 Million | 1.15 Million |
| Selling, General and Administrative Expenses | 3.44 Million | 3.39 Million | 1.47 Million | - | 1.09 Million | 1 Million |
| Research and Development Expenses | - | 100 Thousand | 100 Thousand | - | 100 Thousand | 100 Thousand |
| Other Expenses | 10 Thousand | 10 Thousand | 112 Thousand | 100 Thousand | -18 Thousand | -123 Thousand |
| Cost and Expenses | 39.52 Million | 10.17 Million | 8.77 Million | 38.65 Million | 8.4 Million | 12.19 Million |
| Operating Income | -13.32 Million | -3.46 Million | -2.24 Million | -6.26 Million | -1.96 Million | -116 Thousand |
| Interest Expense | 3.78 Million | 136 Thousand | 120 Thousand | 426 Thousand | 87 Thousand | 116 Thousand |
| Income Tax Expense | 182 Thousand | 84 Thousand | 74 Thousand | 308 Thousand | 84 Thousand | 75 Thousand |
| Earnings before Tax | -48.12 Million | -3.59 Million | -2.8 Million | -7.11 Million | -2.06 Million | -355 Thousand |
| Net Income | -49.26 Million | -3.67 Million | -2.78 Million | -7.63 Million | -2.31 Million | -421 Thousand |
| Earnings Per Share Basic | -0.75 | -0.15 | -0.11 | - | -0.09 | -0.02 |
| Earnings Per Share Diluted | -0.75 | -0.15 | -0.11 | - | -0.09 | -0.02 |
| Weighted Average Shares Outstanding | 65.41 Million | 25.08 Million | 26.15 Million | 24.87 Million | 24.71 Million | 24.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.41 Million | 25.08 Million | 26.15 Million | 24.87 Million | 24.71 Million | 24.94 Million |
| Gross Margin | -0.32 | -0.01 | -0.12 | -0.03 | -0.11 | 0.09 |
| EBIT Margin | -0.45 | -0.50 | -0.32 | - | -0.29 | -0.01 |
| Profit Margin | -1.88 | -0.55 | -0.43 | -0.24 | -0.36 | -0.03 |
| EBITDA | -11.88 Million | -3.33 Million | -2.11 Million | - | -1.84 Million | -91 Thousand |
| Earnings Before Tax Margin | -0.51 | -0.52 | -0.34 | -0.19 | -0.30 | -0.01 |
JPM-PL
OJIPF
300160
SNROF
CMBM
LMPMF