GBp 76.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 219.84 Million | 157.39 Million | 160.32 Million | 110.54 Million | 89.16 Million | 82.19 Million |
Total Current Assets | 90.14 Million | 28.42 Million | 53.54 Million | 31.09 Million | 35.65 Million | 22.02 Million |
Cash And Short Term Investments | 89.8 Million | 28.26 Million | 53.39 Million | 30.12 Million | 35.42 Million | 21 Million |
Cash and Cash Equivalents | 89.8 Million | 20.76 Million | 38.92 Million | 20.65 Million | 25.95 Million | 14.03 Million |
Short Term Investments | 53.5 Million | 7.5 Million | 14.47 Million | 9.47 Million | 9.47 Million | 6.97 Million |
Net Receivables | 338 Thousand | 1.71 Million | 1.05 Million | 1.67 Million | 596 Thousand | 1.67 Million |
Inventory | 89.8 Million | -1.67 Million | -959 Thousand | -1.27 Million | -396 Thousand | -752 Thousand |
Other Current Assets | -89.8 Million | 114 Thousand | 52 Thousand | 572 Thousand | 28.99 Thousand | 96 Thousand |
Total Non-Current Assets | 128.66 Million | 127.4 Million | 105.86 Million | 78.74 Million | 53.14 Million | 59.51 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 128.66 Million | 134.9 Million | 120.33 Million | 88.21 Million | 62.61 Million | 66.48 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -128.66 Million | -7.5 Million | -14.47 Million | -9.47 Million | -9.47 Million | -6.97 Million |
Other Assets | 1.04 Million | 1.55 Million | 907 Thousand | 704 Thousand | 367 Thousand | 656 Thousand |
Total Liabilities | 248 Thousand | 358 Thousand | 787 Thousand | 186 Thousand | 205 Thousand | 169 Thousand |
Total Current Liabilities | 248 Thousand | 358 Thousand | 787 Thousand | 186 Thousand | 205 Thousand | 169 Thousand |
Account Payables | - | 358 Thousand | 787 Thousand | 186 Thousand | 205 Thousand | 169 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 248 Thousand | - | - | - | - | - |
Total Non Current Liabilities | 248 Thousand | 358 Thousand | 787 Thousand | 186 Thousand | 205 Thousand | 169 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248 Thousand | 358 Thousand | 787 Thousand | 186 Thousand | 205 Thousand | 169 Thousand |
Other Liabilities | -248 Thousand | -358 Thousand | -787 Thousand | -186 Thousand | -205 Thousand | -169 Thousand |
Total Equity | 219.6 Million | 157.03 Million | 159.53 Million | 110.36 Million | 88.96 Million | 82.02 Million |
Stock Holders Equity | 219.6 Million | 157.03 Million | 159.53 Million | 110.36 Million | 88.96 Million | 82.02 Million |
Common Stock | 28.83 Million | 20.96 Million | 20.51 Million | 16.13 Million | 14.95 Million | 11.83 Million |
Retained Earnings | 4.09 Million | 134.36 Million | 43.28 Million | 23.12 Million | 1.54 Million | 17.76 Million |
Accumulated other comprehensive income | 128.37 Million | - | 33.62 Million | 41.1 Million | 49.62 Million | 64.8 Million |
Common Stock Equity | 219.6 Million | 157.03 Million | 159.53 Million | 110.36 Million | 88.96 Million | 82.02 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 128.66 Million | 134.9 Million | 120.33 Million | 88.21 Million | 62.61 Million | 66.48 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -89.8 Million | -20.76 Million | -38.92 Million | -20.65 Million | -25.95 Million | -14.03 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 219.84 Million | 219.84 Million | 219.84 Million | 198.76 Million | 198.76 Million | 157.39 Million |
Total Current Assets | 90.14 Million | 90.14 Million | 91.18 Million | 32.35 Million | 62.96 Million | 28.42 Million |
Cash And Short Term Investments | 89.8 Million | 89.8 Million | 89.8 Million | 29.63 Million | 62.13 Million | 28.26 Million |
Cash and Cash Equivalents | 89.8 Million | 89.8 Million | 36.3 Million | 29.63 Million | 29.63 Million | 20.76 Million |
Short Term Investments | 53.5 Million | 53.5 Million | 53.5 Million | 32.5 Million | 32.5 Million | 7.5 Million |
Net Receivables | 338 Thousand | 338 Thousand | 338 Thousand | 2.71 Million | 825 Thousand | 1.71 Million |
Inventory | 89.8 Million | 89.8 Million | - | - | - | -1.67 Million |
Other Current Assets | -89.8 Million | -89.8 Million | 1.04 Million | - | - | 114 Thousand |
Total Non-Current Assets | 128.66 Million | 128.66 Million | 128.66 Million | 166.41 Million | 135.8 Million | 127.4 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 128.66 Million | 128.66 Million | 128.66 Million | 166.41 Million | 133.91 Million | 134.9 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -128.66 Million | -128.66 Million | - | -166.41 Million | 1.89 Million | -7.5 Million |
Other Assets | 1.04 Million | 1.04 Million | - | - | - | 1.55 Million |
Total Liabilities | 248 Thousand | 248 Thousand | 248 Thousand | 200 Thousand | 200 Thousand | 358 Thousand |
Total Current Liabilities | 248 Thousand | 248 Thousand | 248 Thousand | 200 Thousand | 200 Thousand | 358 Thousand |
Account Payables | - | - | - | 200 Thousand | 200 Thousand | 358 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 248 Thousand | 248 Thousand | 248 Thousand | -200 Thousand | - | - |
Total Non Current Liabilities | 248 Thousand | 248 Thousand | - | 200 Thousand | - | 358 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248 Thousand | 248 Thousand | - | 200 Thousand | - | 358 Thousand |
Other Liabilities | -248 Thousand | -248 Thousand | - | -200 Thousand | - | -358 Thousand |
Total Equity | 219.6 Million | 219.6 Million | 219.6 Million | 198.56 Million | 198.56 Million | 157.03 Million |
Stock Holders Equity | 219.6 Million | 219.6 Million | 219.6 Million | 198.56 Million | 198.56 Million | 157.03 Million |
Common Stock | 28.83 Million | 28.83 Million | 28.83 Million | 26.45 Million | 26.45 Million | 20.96 Million |
Retained Earnings | 4.09 Million | 4.09 Million | 132.47 Million | 130.52 Million | 130.52 Million | 134.36 Million |
Accumulated other comprehensive income | 128.37 Million | 128.37 Million | - | 128 Million | - | - |
Common Stock Equity | 219.6 Million | 219.6 Million | 219.6 Million | 198.56 Million | 198.56 Million | 157.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 128.66 Million | 128.66 Million | 182.16 Million | 166.41 Million | 166.41 Million | 134.9 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -89.8 Million | -89.8 Million | -36.3 Million | -29.63 Million | -29.63 Million | -20.76 Million |
SMGKF
DORL
SNROF
MLLCF
JNHMF
CHPXF