GBp 818.5
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.09 Billion | 3.46 Billion | 3.29 Billion | 2.91 Billion | 2.63 Billion | 2.15 Billion |
Cost of Revenue | 4.51 Billion | - | - | - | - | - |
Gross Profit | 584.7 Million | 3.46 Billion | 3.29 Billion | 2.91 Billion | 2.63 Billion | 2.15 Billion |
Operating Expenses | 3.8 Billion | 3.23 Billion | 2.88 Billion | 2.92 Billion | 2.34 Billion | 2.05 Billion |
Selling, General and Administrative Expenses | 365.8 Million | 303.7 Million | 283 Million | 235.5 Million | 244.3 Million | 250.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.43 Billion | - | - | - | - | - |
Cost and Expenses | 3.8 Billion | 3.23 Billion | 2.88 Billion | 2.92 Billion | 2.34 Billion | 2.05 Billion |
Operating Income | 1.29 Billion | 254.4 Million | 360.9 Million | -21.6 Million | 294.3 Million | 112 Million |
Interest Expense | 40.6 Million | 38.7 Million | 38.9 Million | 40.2 Million | 27.7 Million | 22.4 Million |
Income Tax Expense | 227.6 Million | 30.2 Million | 60.5 Million | 4.3 Million | 33.6 Million | 8.19 Million |
Earnings before Tax | 1.25 Billion | 191 Million | 369.2 Million | -50.4 Million | 267.7 Million | 76.4 Million |
Net Income | 1.02 Billion | 160.8 Million | 308.7 Million | -46.1 Million | 234.1 Million | 68.2 Million |
Earnings Per Share Basic | 1.51 | 0.26 | 0.51 | -0.08 | 0.45 | 0.13 |
Earnings Per Share Diluted | 1.51 | 0.26 | 0.50 | -0.08 | 0.44 | 0.13 |
Weighted Average Shares Outstanding | 678.2 Million | 611.7 Million | 606 Million | 573.8 Million | 525.1 Million | 523.2 Million |
Weighted Average Shares Outstanding (Diluted) | 678.3 Million | 619.7 Million | 614.3 Million | 582.6 Million | 532.4 Million | 533.1 Million |
Gross Margin | 0.11 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.07 | -0.02 | 0.00 | -0.01 | -0.01 | -0.02 |
Profit Margin | 0.20 | 0.05 | 0.09 | -0.02 | 0.09 | 0.03 |
EBITDA | -374.6 Million | -63.4 Million | 8.3 Million | - | -26.6 Million | 212.3 Million |
Earnings Before Tax Margin | 0.25 | 0.07 | 0.11 | -0.01 | 0.11 | 0.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 2.92 Billion | 2.83 Billion | 584.7 Million | 2.26 Billion | 2.24 Billion | 3.46 Billion |
Cost of Revenue | 175.8 Million | - | - | - | 412.8 Million | - |
Gross Profit | 2.75 Billion | 2.83 Billion | 584.7 Million | 2.26 Billion | 1.83 Billion | 3.46 Billion |
Operating Expenses | 2.18 Billion | 1.54 Billion | 3.42 Billion | 1.88 Billion | 1.85 Billion | 3.23 Billion |
Selling, General and Administrative Expenses | 160.4 Million | 228.2 Million | - | 137.6 Million | 114.6 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.02 Billion | - | - | - | - | - |
Cost and Expenses | 2.18 Billion | 1.54 Billion | -669.7 Million | 1.88 Billion | 1.85 Billion | 3.23 Billion |
Operating Income | 748.4 Million | 1.28 Billion | 1.66 Billion | 384 Million | 386.1 Million | 254.4 Million |
Interest Expense | - | - | 40.6 Million | - | - | 38.7 Million |
Income Tax Expense | 157.3 Million | 145.3 Million | 227.6 Million | 82.3 Million | 30.5 Million | 30.2 Million |
Earnings before Tax | 728.9 Million | 888 Million | 1.25 Billion | 366.4 Million | 219.1 Million | 191 Million |
Net Income | 571.6 Million | 742.7 Million | 1.02 Billion | 284.1 Million | 188.6 Million | 160.8 Million |
Earnings Per Share Basic | 0.85 | 1.09 | - | 0.42 | 0.30 | - |
Earnings Per Share Diluted | 0.85 | 1.09 | - | 0.42 | 0.30 | - |
Weighted Average Shares Outstanding | 674.05 Million | 681.53 Million | 663.8 Million | 674.82 Million | 624.95 Million | 611.7 Million |
Weighted Average Shares Outstanding (Diluted) | 673.9 Million | 681.6 Million | 678.3 Million | 675 Million | 625.9 Million | 619.7 Million |
Gross Margin | 0.94 | 1.00 | 1.00 | 1.00 | 0.82 | 1.00 |
EBIT Margin | -0.01 | -0.14 | - | -0.01 | -0.07 | - |
Profit Margin | 0.20 | 0.26 | 1.76 | 0.13 | 0.08 | 0.05 |
EBITDA | -27.2 Million | -397.6 Million | - | -17.6 Million | -167 Million | - |
Earnings Before Tax Margin | 0.26 | 0.45 | 2.86 | 0.17 | 0.17 | 0.07 |
HINDALUMI
HINDAPL
LAHOTIOV
SLR
RANI
EDVENSWA