EUR 8.4
(2.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 191.32 Million | 139.28 Million | 95.07 Million | 53.26 Million | 34.54 Million | 33.79 Million |
Cost of Revenue | 373 Thousand | 1.56 Million | 894 Thousand | -6.38 Million | -3.26 Million | -2.29 Million |
Gross Profit | 190.94 Million | 137.71 Million | 94.17 Million | 59.65 Million | 37.8 Million | 36.08 Million |
Operating Expenses | 22.36 Million | 15.32 Million | 21.01 Million | 26.4 Million | 20.37 Million | 21.07 Million |
Selling, General and Administrative Expenses | 2.75 Million | 3.39 Million | 2.92 Million | 3.42 Million | 2.93 Million | 4.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.79 Million | 11.92 Million | 18.08 Million | 22.98 Million | 17.43 Million | 16.82 Million |
Cost and Expenses | 22.73 Million | 16.88 Million | 21.9 Million | 20.02 Million | 17.11 Million | 18.78 Million |
Operating Income | 168.4 Million | 122.09 Million | 73 Million | 33.07 Million | 16.22 Million | 18.51 Million |
Interest Expense | 34.16 Million | 21.37 Million | 16.7 Million | 12.2 Million | 11.11 Million | 11.07 Million |
Income Tax Expense | 28.15 Million | 11.02 Million | 8.21 Million | -9.99 Million | -18.03 Million | -13.9 Million |
Earnings before Tax | 135.67 Million | 101.07 Million | 56.25 Million | 20.41 Million | 5.83 Million | 7.44 Million |
Net Income | 107.51 Million | 90.04 Million | 48.03 Million | 30.41 Million | 23.87 Million | 21.34 Million |
Earnings Per Share Basic | 0.86 | 0.72 | 0.38 | 0.24 | 0.19 | 0.18 |
Earnings Per Share Diluted | 0.86 | 0.72 | 0.38 | 0.24 | 0.19 | 0.18 |
Weighted Average Shares Outstanding | 124.95 Million | 124.95 Million | 124.95 Million | 124.95 Million | 124.95 Million | 116.71 Million |
Weighted Average Shares Outstanding (Diluted) | 124.95 Million | 124.95 Million | 124.95 Million | 124.95 Million | 124.95 Million | 116.71 Million |
Gross Margin | 1.00 | 0.99 | 0.99 | 1.12 | 1.09 | 1.07 |
EBIT Margin | 1.05 | 1.06 | 0.98 | 0.90 | 0.92 | 0.85 |
Profit Margin | 0.56 | 0.65 | 0.51 | 0.57 | 0.69 | 0.63 |
EBITDA | 201.49 Million | 147.72 Million | 93.67 Million | 48.93 Million | 31.26 Million | 28.35 Million |
Earnings Before Tax Margin | 0.88 | 0.88 | 0.77 | 0.62 | 0.47 | 0.55 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 42.93 Million | 40.02 Million | 44.39 Million | 191.32 Million | 62.37 Million | 46.68 Million |
Cost of Revenue | 16.8 Million | 16.07 Million | 18.47 Million | 373 Thousand | 16.82 Million | 13.85 Million |
Gross Profit | 26.12 Million | 23.95 Million | 25.92 Million | 190.94 Million | 45.55 Million | 32.82 Million |
Operating Expenses | 10.44 Million | -8.53 Million | 4.73 Million | 22.36 Million | 6.32 Million | 5.66 Million |
Selling, General and Administrative Expenses | 3.88 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.35 Million | 8.53 Million | 13.18 Million | 19.66 Million | 10.49 Million | 8.19 Million |
Cost and Expenses | 10.44 Million | 7.54 Million | 5.11 Million | 22.73 Million | 6.32 Million | 5.66 Million |
Operating Income | 32.82 Million | 32.48 Million | 40.53 Million | 168.4 Million | 56.04 Million | 41.02 Million |
Interest Expense | 8.76 Million | 8.35 Million | 12.1 Million | 34.16 Million | 7.54 Million | 7.42 Million |
Income Tax Expense | 6.01 Million | 531 Thousand | 7.32 Million | 28.15 Million | 12.18 Million | 8.46 Million |
Earnings before Tax | 24.06 Million | 24.12 Million | 28.43 Million | 135.67 Million | 48.5 Million | 33.59 Million |
Net Income | 18.04 Million | 23.59 Million | 21.1 Million | 107.51 Million | 36.32 Million | 25.12 Million |
Earnings Per Share Basic | 0.14 | 2.49 | 0.17 | - | 0.29 | 0.20 |
Earnings Per Share Diluted | 0.14 | 0.19 | 0.17 | - | 0.29 | 0.20 |
Weighted Average Shares Outstanding | 124.95 Million | 124.95 Million | 124.95 Million | 124.95 Million | 124.95 Million | 124.95 Million |
Weighted Average Shares Outstanding (Diluted) | 124.95 Million | 124.95 Million | 124.95 Million | 124.95 Million | 124.95 Million | 124.95 Million |
Gross Margin | 0.61 | 0.60 | 0.58 | 1.00 | 0.73 | 0.70 |
EBIT Margin | 1.00 | 1.04 | 1.07 | - | 1.04 | 1.05 |
Profit Margin | 0.42 | 0.59 | 0.48 | 0.56 | 0.58 | 0.54 |
EBITDA | 42.88 Million | 41.78 Million | 47.71 Million | - | 64.64 Million | 48.89 Million |
Earnings Before Tax Margin | 0.76 | 0.81 | 0.91 | 0.88 | 0.90 | 0.88 |
RANI
EDVENSWA
BEZ
4080
2482
9589