Rani Zim Shopping Centers Ltd (RANI.TA)
ILA 426.6
(0.68%)
ILA 426.6
(0.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 122.77 Million | 95.71 Million | 69.99 Million | 44.45 Million | 41.23 Million | 39.66 Million |
| Cost of Revenue | 29.04 Million | 27.11 Million | 19.06 Million | 10.97 Million | 10.01 Million | 9.12 Million |
| Gross Profit | 93.73 Million | 68.6 Million | 50.92 Million | 33.48 Million | 31.22 Million | 30.54 Million |
| Operating Expenses | -115.83 Million | 33.4 Million | 21.72 Million | 16.92 Million | 16.79 Million | 10.88 Million |
| Selling, General and Administrative Expenses | 21.86 Million | 17.09 Million | 11.59 Million | 10.08 Million | 10.63 Million | 6.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -137.69 Million | 1.86 Million | 2.85 Million | - | 446 Thousand | - |
| Cost and Expenses | -77.42 Million | 60.51 Million | 40.78 Million | 27.89 Million | 26.8 Million | 20.01 Million |
| Operating Income | 200.19 Million | 154.46 Million | 177.69 Million | 64.52 Million | 45.34 Million | 20.8 Million |
| Interest Expense | 90.69 Million | 60.21 Million | 45.03 Million | 15.59 Million | 11.36 Million | 12.12 Million |
| Income Tax Expense | 24.9 Million | 13.94 Million | 33.24 Million | 12.14 Million | 2.46 Million | 642 Thousand |
| Earnings before Tax | 111.8 Million | 93.96 Million | 138.79 Million | 48.97 Million | 35.31 Million | 10.58 Million |
| Net Income | 86.97 Million | 80.27 Million | 105.55 Million | 36.83 Million | 32.84 Million | 9.94 Million |
| Earnings Per Share Basic | 0.60 | 0.55 | 0.73 | 0.28 | 0.29 | 0.09 |
| Earnings Per Share Diluted | 0.60 | 0.55 | 0.72 | 0.28 | 0.29 | 0.09 |
| Weighted Average Shares Outstanding | 144.95 Million | 145.37 Million | 143.76 Million | 132.53 Million | 114.27 Million | 105.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 144.95 Million | 145.37 Million | 143.76 Million | 132.53 Million | 114.27 Million | 105.45 Million |
| Gross Margin | 0.76 | 0.72 | 0.73 | 0.75 | 0.76 | 0.77 |
| EBIT Margin | 1.66 | 1.64 | 2.64 | 1.47 | 1.14 | 0.57 |
| Profit Margin | 0.71 | 0.84 | 1.51 | 0.83 | 0.80 | 0.25 |
| EBITDA | 203.49 Million | 155.14 Million | 185.01 Million | 65.16 Million | 47.03 Million | 22.8 Million |
| Earnings Before Tax Margin | 1.63 | 1.61 | 2.54 | 1.45 | 1.10 | 0.52 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 46.11 Million | 31.89 Million | 25.37 Million | 113.4 Million | 31.7 Million | 31.16 Million |
| Cost of Revenue | 18.03 Million | 7.24 Million | 8.84 Million | 29.04 Million | 7.4 Million | 6.99 Million |
| Gross Profit | 28.07 Million | 24.65 Million | 16.53 Million | 84.36 Million | 24.3 Million | 24.17 Million |
| Operating Expenses | 14.94 Million | 10.44 Million | 8.14 Million | 38.5 Million | 9.75 Million | 10.65 Million |
| Selling, General and Administrative Expenses | 10.26 Million | 10.44 Million | -8.49 Million | - | 9.75 Million | 10.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.67 Million | -19.86 Million | -4.77 Million | -4.52 Million | -2.37 Million | 685 Thousand |
| Cost and Expenses | 32.97 Million | 17.69 Million | 16.98 Million | 67.54 Million | 17.16 Million | 17.65 Million |
| Operating Income | 33.79 Million | -1.84 Million | 67.87 Million | 200.19 Million | 42.41 Million | 45.09 Million |
| Interest Expense | 35.61 Million | 25.56 Million | 22.01 Million | 90.69 Million | 25.85 Million | 23.35 Million |
| Income Tax Expense | -124 Thousand | -6.32 Million | 12.5 Million | 24.9 Million | 1.36 Million | 4.34 Million |
| Earnings before Tax | -138 Thousand | -26.95 Million | 45.22 Million | 111.8 Million | 16.75 Million | 21.82 Million |
| Net Income | -50 Thousand | -20.62 Million | 32.78 Million | 86.97 Million | 15.38 Million | 17.47 Million |
| Earnings Per Share Basic | -0.00 | -0.14 | 0.23 | - | 0.11 | 0.12 |
| Earnings Per Share Diluted | -0.00 | -0.14 | 0.23 | - | 0.11 | 0.12 |
| Weighted Average Shares Outstanding | 145.4 Million | 147.34 Million | 140.17 Million | 144.95 Million | 139.88 Million | 145.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.4 Million | 147.34 Million | 140.17 Million | 144.95 Million | 139.88 Million | 145.63 Million |
| Gross Margin | 0.61 | 0.77 | 0.65 | 0.74 | 0.77 | 0.78 |
| EBIT Margin | 0.77 | -0.02 | 2.65 | - | 1.36 | 1.48 |
| Profit Margin | -0.00 | -0.65 | 1.29 | 0.77 | 0.49 | 0.56 |
| EBITDA | 35.67 Million | -717 Thousand | 67.24 Million | - | 43.08 Million | 46.01 Million |
| Earnings Before Tax Margin | 0.73 | -0.06 | 2.68 | 1.77 | 1.34 | 1.45 |
EDVENSWA
BEZ
HINDALUMI
2482
9589
SLR