INR 61.0
(-1.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 842.93 Million | 514.21 Million | 99.79 Million | 10.41 Million | - | - |
Cost of Revenue | 650.05 Million | 419.78 Million | 365 Thousand | 10.29 Million | 180 Thousand | 150 Thousand |
Gross Profit | 192.88 Million | 94.43 Million | 99.42 Million | 121.66 Thousand | -180 Thousand | -150 Thousand |
Operating Expenses | 2.36 Million | 33.56 Million | 85.17 Million | 903.01 Thousand | 1.09 Million | 908.77 Thousand |
Selling, General and Administrative Expenses | 2.36 Million | 33.21 Million | 85.17 Million | 903.01 Thousand | 1.09 Million | 908.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -342.4 Thousand | - | - | - | - |
Cost and Expenses | 652.41 Million | 453.34 Million | 85.7 Million | 11.19 Million | 1.09 Million | 908.77 Thousand |
Operating Income | 190.51 Million | 60.87 Million | 14.08 Million | -781.35 Thousand | -1.09 Million | -908.77 Thousand |
Interest Expense | - | 530.67 Thousand | 8279.00 | - | - | - |
Income Tax Expense | 37.76 Million | 6.61 Million | 1.76 Million | -781.34 Thousand | -1.09 Million | -161.14 Thousand |
Earnings before Tax | 111.53 Million | 64.22 Million | 24.22 Million | -681.34 Thousand | -896.17 Thousand | -708.77 Thousand |
Net Income | 73.76 Million | 57.61 Million | 22.45 Million | -681.34 Thousand | -896.17 Thousand | -708.77 Thousand |
Earnings Per Share Basic | 3.90 | 6.39 | 1.61 | -0.16 | -0.21 | -0.17 |
Earnings Per Share Diluted | 3.90 | 3.04 | 1.61 | -0.16 | -0.21 | -0.17 |
Weighted Average Shares Outstanding | 18.93 Million | 9.02 Million | 13.93 Million | 4.26 Million | 4.26 Million | 4.26 Million |
Weighted Average Shares Outstanding (Diluted) | 18.93 Million | 18.93 Million | 9.85 Million | 4.26 Million | 4.26 Million | 4.26 Million |
Gross Margin | 0.23 | 0.18 | 1.00 | 0.01 | - | - |
EBIT Margin | 0.14 | 0.12 | 0.15 | -0.08 | - | - |
Profit Margin | 0.09 | 0.11 | 0.23 | -0.07 | - | - |
EBITDA | 115.4 Million | 67.67 Million | 24.76 Million | 100 Thousand | - | - |
Earnings Before Tax Margin | 0.23 | 0.12 | 0.14 | -0.08 | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 241.59 Million | 244.07 Million | 842.93 Million | 205.49 Million | 203.41 Million | 189.95 Million |
Cost of Revenue | 192.41 Million | 196.78 Million | 657.76 Million | 162.54 Million | 161.54 Million | 136.88 Million |
Gross Profit | 49.17 Million | 47.29 Million | 185.17 Million | 42.94 Million | 41.86 Million | 53.06 Million |
Operating Expenses | 15.99 Million | 11.14 Million | 77.49 Million | 14.77 Million | 15.44 Million | 36.12 Million |
Selling, General and Administrative Expenses | 15.99 Million | 11.14 Million | - | 14.77 Million | 15.44 Million | 36.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 192.41 Million | 207.93 Million | 735.25 Million | 177.32 Million | 176.98 Million | 173 Million |
Operating Income | 49.17 Million | 36.14 Million | 107.68 Million | 28.16 Million | 26.42 Million | 16.94 Million |
Interest Expense | 824 Thousand | - | - | 1.24 Million | 207 Thousand | 709 Thousand |
Income Tax Expense | 6.95 Million | 15.87 Million | 37.76 Million | 6.5 Million | 5.23 Million | 10.13 Million |
Earnings before Tax | 29.34 Million | 37.63 Million | 111.53 Million | 27.33 Million | 26.4 Million | 20.15 Million |
Net Income | 22.39 Million | 21.76 Million | 73.76 Million | 20.83 Million | 21.16 Million | 10.01 Million |
Earnings Per Share Basic | 1.11 | 1.43 | - | 1.10 | 1.14 | 0.55 |
Earnings Per Share Diluted | 1.11 | 1.42 | - | 1.10 | 1.12 | 0.53 |
Weighted Average Shares Outstanding | 20.17 Million | 15.33 Million | 17.73 Million | 18.93 Million | 18.56 Million | 18.16 Million |
Weighted Average Shares Outstanding (Diluted) | 20.17 Million | 15.33 Million | 17.73 Million | 18.93 Million | 18.9 Million | 18.89 Million |
Gross Margin | 0.20 | 0.19 | 0.22 | 0.21 | 0.21 | 0.28 |
EBIT Margin | 0.13 | 0.16 | - | 0.15 | 0.14 | 0.10 |
Profit Margin | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.05 |
EBITDA | 32.09 Million | 38.09 Million | - | 30.16 Million | 28.21 Million | 18.92 Million |
Earnings Before Tax Margin | 0.20 | 0.15 | 0.13 | 0.14 | 0.13 | 0.09 |
BEZ
HINDALUMI
HINDAPL
9589
SLR
RANI