GBp 818.5
(-1.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.66 Billion | 15.09 Billion | 12.8 Billion | 10.58 Billion | 8.87 Billion | 7.73 Billion |
Total Current Assets | 593.3 Million | 652.5 Million | 591.8 Million | 309.5 Million | 278.5 Million | 325.9 Million |
Cash And Short Term Investments | 812.3 Million | 652.5 Million | 591.8 Million | 309.5 Million | 278.5 Million | 325.9 Million |
Cash and Cash Equivalents | 812.3 Million | 652.5 Million | 591.8 Million | 309.5 Million | 278.5 Million | 325.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | -868.7 Million | - | - | - | - | - |
Total Non-Current Assets | 13.07 Billion | 754.3 Million | 696 Million | 617.3 Million | 517.7 Million | 438.8 Million |
Net PPE | 75.3 Million | 75.4 Million | 94.7 Million | 106.1 Million | 44.8 Million | 4.9 Million |
Good Will And Intangible Assets | 165.3 Million | 678.9 Million | 601.3 Million | 511.2 Million | 472.9 Million | 433.9 Million |
Good Will | 62 Million | 62 Million | 62 Million | 62 Million | 62 Million | 62 Million |
Intangible Assets | 103.3 Million | 616.9 Million | 539.3 Million | 449.2 Million | 410.9 Million | 371.9 Million |
Long-Term Investments | 9.63 Billion | 8.31 Billion | 7.24 Billion | 6.32 Billion | 5.57 Billion | 4.71 Billion |
Tax Assets | 46.9 Million | 35.2 Million | 16.3 Million | 26.8 Million | 41 Million | 28.9 Million |
Other Non Current Assets | 3.15 Billion | -8.34 Billion | -7.26 Billion | -6.34 Billion | -5.61 Billion | -4.74 Billion |
Other Assets | - | 13.69 Billion | 11.51 Billion | 9.66 Billion | 8.07 Billion | 6.96 Billion |
Total Liabilities | 9.78 Billion | 12.52 Billion | 10.67 Billion | 8.77 Billion | 7.24 Billion | 6.26 Billion |
Total Current Liabilities | 98.9 Million | 276.9 Million | 229.8 Million | 172.1 Million | 169 Million | 138.3 Million |
Account Payables | - | 894.3 Million | 660.2 Million | 393.9 Million | 214.1 Million | 183.8 Million |
Tax Payables | 13.7 Million | 8.6 Million | 24.5 Million | 16.7 Million | 9.3 Million | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 98.9 Million | -617.4 Million | -430.4 Million | -221.8 Million | -45.1 Million | -45.5 Million |
Total Non Current Liabilities | 9.68 Billion | 548 Million | 547.6 Million | 547.1 Million | 546.8 Million | 344.3 Million |
Long-Term Debt | 624.9 Million | 548 Million | 547.6 Million | 547.1 Million | 546.8 Million | 344.3 Million |
Deferred Revenue Non Current | -278.8 Million | 468.8 Million | 532.6 Million | 546.5 Million | 527.3 Million | 335.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.13 Billion | -548 Million | -547.6 Million | -547.1 Million | -546.8 Million | -344.3 Million |
Other Liabilities | - | 11.7 Billion | 9.89 Billion | 8.05 Billion | 6.53 Billion | 5.78 Billion |
Total Equity | 3.88 Billion | 2.57 Billion | 2.13 Billion | 1.8 Billion | 1.62 Billion | 1.46 Billion |
Stock Holders Equity | 3.88 Billion | 2.57 Billion | 2.13 Billion | 1.8 Billion | 1.62 Billion | 1.46 Billion |
Common Stock | 46.7 Million | 46.6 Million | 42.9 Million | 42.9 Million | 38.1 Million | 38 Million |
Retained Earnings | 3.94 Billion | 2.63 Billion | 2.18 Billion | 1.86 Billion | 1.67 Billion | 1.5 Billion |
Accumulated other comprehensive income | -116.89 Million | -117.39 Million | -101.2 Million | -100.7 Million | -90.5 Million | -79.39 Million |
Common Stock Equity | 3.88 Billion | 2.57 Billion | 2.13 Billion | 1.8 Billion | 1.62 Billion | 1.46 Billion |
Capital Lease Obligation | 76.6 Million | 72.7 Million | 84.3 Million | 90.1 Million | 39.4 Million | - |
Total Investments | 9.63 Billion | 8.31 Billion | 7.24 Billion | 6.32 Billion | 5.57 Billion | 4.71 Billion |
Total Debt | 624.9 Million | 620.7 Million | 631.9 Million | 637.2 Million | 39.4 Million | 344.3 Million |
Net Debt | -187.4 Million | -31.8 Million | 40.1 Million | 327.7 Million | -239.1 Million | 18.4 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 14.16 Billion | 13.66 Billion | 13.66 Billion | 12.85 Billion | 15.09 Billion | 15.09 Billion |
Total Current Assets | 945.6 Million | 593.3 Million | 593.3 Million | 577.9 Million | 652.5 Million | 652.5 Million |
Cash And Short Term Investments | 945.6 Million | 812.3 Million | 812.3 Million | 577.9 Million | 652.5 Million | 652.5 Million |
Cash and Cash Equivalents | 945.6 Million | 812.3 Million | 812.3 Million | 577.9 Million | 652.5 Million | 652.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 13.21 Billion | 13.07 Billion | 13.07 Billion | 212.5 Million | 754.3 Million | 754.3 Million |
Net PPE | 76.5 Million | 75.3 Million | 75.3 Million | 77.7 Million | 75.4 Million | 75.4 Million |
Good Will And Intangible Assets | 178.4 Million | 165.3 Million | 165.3 Million | 134.8 Million | 678.9 Million | 678.9 Million |
Good Will | - | 62 Million | 62 Million | - | 62 Million | 62 Million |
Intangible Assets | 178.4 Million | 103.3 Million | 103.3 Million | 134.8 Million | 616.9 Million | 616.9 Million |
Long-Term Investments | - | 9.63 Billion | 9.63 Billion | 8.64 Billion | 8.31 Billion | 8.31 Billion |
Tax Assets | - | 46.9 Million | 46.9 Million | 35.7 Million | 35.2 Million | 35.2 Million |
Other Non Current Assets | 12.96 Billion | 3.15 Billion | 3.15 Billion | -8.68 Billion | -8.34 Billion | -8.34 Billion |
Other Assets | - | - | - | 12.06 Billion | 13.69 Billion | 13.69 Billion |
Total Liabilities | 9.98 Billion | 9.78 Billion | 9.78 Billion | 548.1 Million | 12.52 Billion | 12.52 Billion |
Total Current Liabilities | - | 98.9 Million | 98.9 Million | - | 276.9 Million | 276.9 Million |
Account Payables | - | - | - | - | 894.3 Million | 894.3 Million |
Tax Payables | - | 13.7 Million | 13.7 Million | 30.7 Million | 8.6 Million | 8.6 Million |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | -617.4 Million | -617.4 Million |
Total Non Current Liabilities | 9.98 Billion | 9.68 Billion | 9.68 Billion | 548.1 Million | 548 Million | 548 Million |
Long-Term Debt | 548.5 Million | 624.9 Million | 624.9 Million | 548.1 Million | 548 Million | 548 Million |
Deferred Revenue Non Current | - | -278.8 Million | -278.8 Million | 436.1 Million | 468.8 Million | 468.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.43 Billion | 9.13 Billion | 9.13 Billion | -548.1 Million | -548 Million | -548 Million |
Other Liabilities | - | - | - | - | 11.7 Billion | 11.7 Billion |
Total Equity | 4.18 Billion | 3.88 Billion | 3.88 Billion | 3.12 Billion | 2.57 Billion | 2.57 Billion |
Stock Holders Equity | 4.18 Billion | 3.88 Billion | 3.88 Billion | 3.12 Billion | 2.57 Billion | 2.57 Billion |
Common Stock | 45.6 Million | 46.7 Million | 46.7 Million | 46.7 Million | 46.6 Million | 46.6 Million |
Retained Earnings | 4.22 Billion | 3.94 Billion | 3.94 Billion | 3.2 Billion | 2.63 Billion | 2.63 Billion |
Accumulated other comprehensive income | -105 Million | -116.89 Million | -116.89 Million | -136.19 Million | -117.39 Million | -117.39 Million |
Common Stock Equity | 4.18 Billion | 3.88 Billion | 3.88 Billion | 3.12 Billion | 2.57 Billion | 2.57 Billion |
Capital Lease Obligation | - | 76.6 Million | 76.6 Million | 77.7 Million | 72.7 Million | 72.7 Million |
Total Investments | - | 9.63 Billion | 9.63 Billion | 8.64 Billion | 8.31 Billion | 8.31 Billion |
Total Debt | 548.5 Million | 624.9 Million | 624.9 Million | 625.8 Million | 620.7 Million | 620.7 Million |
Net Debt | -397.1 Million | -187.4 Million | -187.4 Million | 47.9 Million | -31.8 Million | -31.8 Million |
HINDALUMI
HINDAPL
LAHOTIOV
SLR
RANI
EDVENSWA