GBp 2090.0
(0.87%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.07 Billion | 19.76 Billion | 16.99 Billion | 13.87 Billion | 13.91 Billion | 15.82 Billion |
Cost of Revenue | 18.23 Billion | 15.45 Billion | 13.32 Billion | 10.74 Billion | 10.81 Billion | 12.18 Billion |
Gross Profit | 1.83 Billion | 4.3 Billion | 3.67 Billion | 3.13 Billion | 3.09 Billion | 3.63 Billion |
Operating Expenses | 2.95 Billion | 2.8 Billion | 2.5 Billion | 2.25 Billion | 2.28 Billion | 2.43 Billion |
Selling, General and Administrative Expenses | 3.04 Billion | 2.75 Billion | 2.47 Billion | 2.21 Billion | 2.23 Billion | 2.32 Billion |
Research and Development Expenses | - | 42 Million | 37 Million | 34 Million | 31 Million | 30 Million |
Other Expenses | - | -34 Million | - | -1 Million | -22 Million | - |
Cost and Expenses | 18.23 Billion | 18.25 Billion | 15.83 Billion | 12.99 Billion | 13.1 Billion | 14.62 Billion |
Operating Income | 1.83 Billion | 1.5 Billion | 1.16 Billion | 879 Million | 811 Million | 1.31 Billion |
Interest Expense | 135 Million | 128 Million | 111 Million | 110 Million | 123 Million | 41 Million |
Income Tax Expense | 437 Million | 272 Million | 356 Million | 227 Million | 221 Million | 277 Million |
Earnings before Tax | 1.8 Billion | 1.21 Billion | 967 Million | 646 Million | 629 Million | 1.17 Billion |
Net Income | 1.45 Billion | 1.04 Billion | 700 Million | 478 Million | 455 Million | 878 Million |
Earnings Per Share Basic | 1.94 | 1.34 | 0.89 | 0.61 | 0.58 | 1.11 |
Earnings Per Share Diluted | 1.94 | 1.34 | 0.89 | 0.61 | 0.58 | 1.11 |
Weighted Average Shares Outstanding | 751 Million | 778 Million | 789 Million | 790 Million | 790 Million | 790 Million |
Weighted Average Shares Outstanding (Diluted) | 751 Million | 778 Million | 789 Million | 790 Million | 790 Million | 790 Million |
Gross Margin | 0.09 | 0.22 | 0.22 | 0.23 | 0.22 | 0.23 |
EBIT Margin | 0.14 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 |
Profit Margin | 0.07 | 0.05 | 0.04 | 0.03 | 0.03 | 0.06 |
EBITDA | 2.88 Billion | 2.23 Billion | 1.94 Billion | 1.65 Billion | 1.66 Billion | 1.92 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.08 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.73 Billion | 19.76 Billion | 10.19 Billion | 9.56 Billion | 16.99 Billion | 9.11 Billion |
Cost of Revenue | 8.85 Billion | 15.45 Billion | 9.45 Billion | 8.94 Billion | 13.32 Billion | 8.49 Billion |
Gross Profit | 880 Million | 4.3 Billion | 733 Million | 612 Million | 3.67 Billion | 625 Million |
Operating Expenses | -51 Million | 2.8 Billion | 2.81 Billion | 70 Million | 2.5 Billion | - |
Selling, General and Administrative Expenses | - | - | 2.76 Billion | - | - | - |
Research and Development Expenses | - | - | 51 Million | - | - | - |
Other Expenses | -51 Million | - | - | - | - | - |
Cost and Expenses | 8.8 Billion | 18.25 Billion | 9.45 Billion | 8.94 Billion | 15.83 Billion | 8.49 Billion |
Operating Income | 931 Million | 1.5 Billion | 733 Million | 612 Million | 1.16 Billion | 625 Million |
Interest Expense | 62 Million | 128 Million | 69 Million | 59 Million | 111 Million | 61 Million |
Income Tax Expense | 203 Million | 272 Million | 170 Million | 102 Million | 356 Million | 205 Million |
Earnings before Tax | 881 Million | 1.21 Billion | 622 Million | 594 Million | 967 Million | 369 Million |
Net Income | 663 Million | 1.04 Billion | 517 Million | 527 Million | 700 Million | 224 Million |
Earnings Per Share Basic | 0.87 | - | 0.67 | 0.67 | - | 0.28 |
Earnings Per Share Diluted | 0.87 | - | 0.67 | 0.67 | - | 0.28 |
Weighted Average Shares Outstanding | 758 Million | 778 Million | 770.01 Million | 786 Million | 789 Million | 788.63 Million |
Weighted Average Shares Outstanding (Diluted) | 758 Million | 778 Million | 770.01 Million | 786 Million | 789 Million | 788.63 Million |
Gross Margin | 0.09 | 0.22 | 0.07 | 0.06 | 0.22 | 0.07 |
EBIT Margin | 0.12 | - | 0.12 | 0.11 | - | 0.12 |
Profit Margin | 0.07 | 0.05 | 0.05 | 0.06 | 0.04 | 0.02 |
EBITDA | 1.18 Billion | - | 1.19 Billion | 1.03 Billion | - | 1.08 Billion |
Earnings Before Tax Margin | 0.10 | 0.08 | 0.07 | 0.06 | 0.07 | 0.07 |
BBSS
CARA
BME
7779
002126
TRLFF