Zhejiang Yinlun Machinery Co.,Ltd. (002126.SZ)
CNY 17.46
(1.51%)
CNY 17.46
(1.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.01 Billion | 8.47 Billion | 7.81 Billion | 6.32 Billion | 5.52 Billion | 5.01 Billion |
| Cost of Revenue | 8.71 Billion | 6.79 Billion | 6.22 Billion | 4.81 Billion | 4.18 Billion | 3.73 Billion |
| Gross Profit | 2.3 Billion | 1.68 Billion | 1.59 Billion | 1.51 Billion | 1.33 Billion | 1.28 Billion |
| Operating Expenses | 1.48 Billion | 1.12 Billion | 1.1 Billion | 967.95 Million | 899.14 Million | 776.08 Million |
| Selling, General and Administrative Expenses | 949.31 Million | 436.25 Million | 470.68 Million | 437.25 Million | 413.05 Million | 344.57 Million |
| Research and Development Expenses | 490.3 Million | 386.12 Million | 326.33 Million | 269.26 Million | 220.23 Million | 185.93 Million |
| Other Expenses | 50.36 Million | 298.46 Million | 312.74 Million | 261.43 Million | 265.85 Million | 11.97 Million |
| Cost and Expenses | 10.2 Billion | 7.91 Billion | 7.33 Billion | 5.77 Billion | 5.08 Billion | 4.51 Billion |
| Operating Income | 815.76 Million | 669.82 Million | 448.1 Million | 633.1 Million | 400.47 Million | 449.78 Million |
| Interest Expense | 123.32 Million | 108.99 Million | 71.51 Million | 75.66 Million | 78.5 Million | 67.68 Million |
| Income Tax Expense | 87.89 Million | 34.47 Million | 19.85 Million | 52.96 Million | 50.35 Million | 63.42 Million |
| Earnings before Tax | 788.47 Million | 483.39 Million | 284.32 Million | 418.83 Million | 399.77 Million | 461.75 Million |
| Net Income | 612.14 Million | 383.28 Million | 220.37 Million | 321.58 Million | 317.67 Million | 349.12 Million |
| Earnings Per Share Basic | 0.76 | 0.48 | 0.28 | 0.41 | 0.40 | 0.44 |
| Earnings Per Share Diluted | 0.73 | 0.48 | 0.28 | 0.41 | 0.40 | 0.44 |
| Weighted Average Shares Outstanding | 802.96 Million | 792.14 Million | 787.05 Million | 784.34 Million | 794.19 Million | 793.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 838.55 Million | 792.14 Million | 787.05 Million | 784.34 Million | 794.19 Million | 793.46 Million |
| Gross Margin | 0.21 | 0.20 | 0.20 | 0.24 | 0.24 | 0.26 |
| EBIT Margin | 0.13 | 0.13 | 0.10 | 0.14 | 0.14 | 0.15 |
| Profit Margin | 0.06 | 0.05 | 0.03 | 0.05 | 0.06 | 0.07 |
| EBITDA | 1.45 Billion | 1 Billion | 714.01 Million | 778.25 Million | 724.11 Million | 717.79 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.06 | 0.10 | 0.07 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.05 Billion | 3.16 Billion | 2.95 Billion | 10.89 Billion | 2.9 Billion | 2.73 Billion |
| Cost of Revenue | 2.51 Billion | 2.55 Billion | 2.32 Billion | 8.77 Billion | 2.36 Billion | 2.12 Billion |
| Gross Profit | 541.76 Million | 609.73 Million | 622.77 Million | 2.11 Billion | 537.04 Million | 600.37 Million |
| Operating Expenses | 290.72 Million | 399.37 Million | 405.79 Million | 1.34 Billion | 444.89 Million | 352.68 Million |
| Selling, General and Administrative Expenses | 375.81 Million | 249.93 Million | 246.81 Million | - | 283.28 Million | 405.33 Million |
| Research and Development Expenses | 149.84 Million | 137.01 Million | 136.84 Million | - | 116.23 Million | 134.24 Million |
| Other Expenses | -234.93 Million | -12.41 Million | -22.13 Million | -494.19 Million | -161.6 Million | -17.91 Million |
| Cost and Expenses | 2.8 Billion | 2.95 Billion | 2.73 Billion | 10.05 Billion | 2.65 Billion | 2.48 Billion |
| Operating Income | 271.17 Million | 210.36 Million | 216.97 Million | 830.08 Million | 194.94 Million | 220.23 Million |
| Interest Expense | 22.85 Million | 32.45 Million | 29.71 Million | 123.32 Million | 37.57 Million | 25.66 Million |
| Income Tax Expense | 25.95 Million | 23.3 Million | 25 Million | 87.89 Million | 19.17 Million | 28.42 Million |
| Earnings before Tax | 264.61 Million | 249.87 Million | 233.64 Million | 826.46 Million | 248.19 Million | 214.44 Million |
| Net Income | 201.3 Million | 211.37 Million | 191.5 Million | 612.14 Million | 99.45 Million | 158.12 Million |
| Earnings Per Share Basic | 0.24 | 0.27 | 0.23 | - | 0.12 | 0.20 |
| Earnings Per Share Diluted | 0.22 | 0.25 | 0.23 | - | 0.12 | 0.20 |
| Weighted Average Shares Outstanding | 828.2 Million | 792.21 Million | 821.25 Million | 802.96 Million | 802.96 Million | 802.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 915.04 Million | 845.49 Million | 832.63 Million | 802.96 Million | 802.96 Million | 802.96 Million |
| Gross Margin | 0.18 | 0.19 | 0.21 | 0.19 | 0.18 | 0.22 |
| EBIT Margin | 0.09 | 0.12 | 0.10 | - | 0.12 | 0.09 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.03 | 0.06 |
| EBITDA | 287.46 Million | 367.62 Million | 296.88 Million | - | 337.05 Million | 234.37 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.07 | 0.08 | 0.07 | 0.08 |
TRLFF
ABF
BBSS
FRTAY
XBP
7779